Fairvalue-Calculator Fairvalue-Calculator
EN DE

Ranhill Utilities Berhad, (5272) Fair Value & Analysis

Utilities · MY · Market cap 2.6B MYR

RU Ranhill Utilities Berhad, 5272 · KLSE
Price1.98 MYR
Fair Value1.29 MYR
Upside-34.8%
Quality85/100
Evidence: Medium Range 0.9700 MYR – 1.61 MYR

Fair value as of: Jun 24, 2026

From 23 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 3.13 MYR to 1.29 MYR (−58.8%) since Jun 23, 2026. Share price −5.4% over the past month.

Price vs Fair Value (12 months)

2.22 MYR 1.23 MYR Fair Value 1.29 MYR Jul 2025 Jun 2026

12‑month range 1.23 MYR – 2.22 MYR · fair‑value band 0.9700 MYR – 1.61 MYR · the 1.98 MYR price screens above the 1.29 MYR fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Ranhill Utilities Berhad, (5272) currently trades at 1.98 MYR, while our model-based Fair Value estimate is 1.29 MYR — implying the stock looks roughly 34.8% overvalued today. We read business quality at 85/100 (high quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Ranhill Utilities Berhad, generated revenue of 2.2B MYR at a net margin of 2.3%. Revenue grew 19.4% year over year. Net debt stands at 353M MYR. The stock trades on a trailing P/E of 50.0. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 2.2B MYR
Revenue growth (YoY) +19.4%
Net margin 2.3%
Return on equity 1,085%
Free cash flow 403M MYR FY2025
P/E ratio 50.0
More key figures
Operating margin 14.4%
EPS (TTM) 0.0400 MYR
EPS growth (YoY) +741%
Net debt 353M MYR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Ranhill Utilities Berhad, together with its subsidiaries, provides water treatment and supply services. It operates through four segments: Water, Power, Consultancy and Services, and Others. The company offers treated water supply services, water and wastewater treatment and reclaimed water treatment, and non-revenue water management; and develops, owns, operates, and maintains two 190 MW combined cycle gas turbine power plants and 50 MW solar photovoltaic plant. It also provides engineering, procurement, and construction management; engineering, procurement, construction, and commissioning; project management consultancy; and operation and maintenance services. In addition, the company is involved in the provision of management services; provision of engineering and design services of oil and gas facilities; and issuance of Islamic medium-term notes. It operates in Malaysia, Thailand, Qatar, Australia, Brunei, Abu Dhabi, Vietnam, Brazil, Russia, the United Kingdom, Romania, China, …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ranhill Utilities Berhad, reported revenue of 2.2B MYR in FY2025 versus 1.5B MYR in FY2021, a compound +10.0%/yr. Reported net income was 92.9M MYR in FY2025, compounding +32.0%/yr from FY2021.

Revenue +10.0%/yr
FY21 1.5B MYR
FY22 1.7B MYR
FY23 2.3B MYR
FY24 2.3B MYR
FY25 2.2B MYR
Net income +32.0%/yr
FY21 30.6M MYR
FY22 95.3M MYR
FY23 51.0M MYR
FY24 50.5M MYR
FY25 92.9M MYR

Open the full interactive analysis →

Similar stocks

6 more Utilities - Regulated Water stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
American Water Works Company A1WK34 R$162.24 R$74.29 -54%
SBS SBS $5.42 $7.58 +40%
SBSP3 SBSP3 R$27.52 R$31.23 +13%
United Utilities Group UUGRY $34.94 $29.62 -15%
Severn Trent PLC STRNY $38.53 $27.88 -28%
Essential Utilities, Inc WTRG $36.68 $23.46 -36%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Ranhill Utilities Berhad, (5272) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 1.29 MYR versus a price of 1.98 MYR — about −35% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 5272?
Our 21-model fair value for Ranhill Utilities Berhad, is 1.29 MYR (as of Jun 24, 2026), built from audited fundamentals. The current price is 1.98 MYR.
What is the quality score of 5272?
Ranhill Utilities Berhad, has a Quality Score of 85/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Ranhill Utilities Berhad, (5272)?
Ranhill Utilities Berhad, reported trailing-twelve-month revenue of about 2.2B MYR (latest available figure, as of Jun 24, 2026).
What is the net profit margin of 5272?
The net profit margin of Ranhill Utilities Berhad, is about 2.3%, meaning it keeps roughly 2.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.