Fair Value Calculator Fair Value Calculator
EN DE

80020 (80020) Fair Value & Analysis

· Market cap HK$81.3B

8 80020 80020 · HK
PriceHK$1.13
Fair ValueHK$0.7100
Upside-37.2%
Quality39/100
Watch 80020 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.4700 – HK$0.8600

Fair value as of: Jul 2, 2026

From 1 valuation models · updated today

Share price −28.0% over the past month.

Price vs Fair Value (12 months)

HK$2.65 HK$1.11 Fair Value HK$0.7100 Jun 2025 Jul 2026

12‑month range HK$1.11 – HK$2.65 · fair‑value band HK$0.4700 – HK$0.8600 · the HK$1.13 price screens above the HK$0.7100 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

80020 (80020) currently trades at HK$1.13, while our model-based Fair Value estimate is HK$0.7100 — implying the stock looks roughly 37.2% overvalued today. We read business quality at 39/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 80020 generated revenue of HK$5.0B at a net margin of -35.2%. Revenue grew 30.7% year over year. It earns a return on equity of -7.0%. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$5.0B
Revenue growth (YoY) +30.7%
Net margin -35.2%
Return on equity -7.0%
Operating margin -52.4%
EPS (TTM) HK$-0.0400

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

80020 reported revenue of HK$5.0B in FY2025 versus HK$3.8B in FY2022, a compound +9.6%/yr. Reported net income was −HK$1.8B in FY2025.

Revenue +9.6%/yr
FY22 HK$3.8B
FY23 HK$3.4B
FY24 HK$3.8B
FY25 HK$5.0B
Net income
FY22 −HK$6.0B
FY23 −HK$6.4B
FY24 −HK$4.3B
FY25 −HK$1.8B

Is 80020 fairly valued? → Check now

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 80020 (80020) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.7100 versus a price of HK$1.13 — about −37% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 80020?
Our model-based fair value for 80020 is HK$0.7100 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$1.13.
What is the quality score of 80020?
80020 has a Quality Score of 39/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 80020 (80020)?
80020 reported trailing-twelve-month revenue of about HK$5.0B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 80020?
The net profit margin of 80020 is about -35.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.