81024 (81024) Fair Value & Analysis

· Market cap HK$197B

8 81024 81024 · HK

PriceHK$36.92

Fair ValueHK$67.72

Upside+83.4%

Quality53/100

Watch 81024 for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range HK$49.05 – HK$84.62

Fair value as of: Jul 2, 2026

From 24 valuation models · updated today

Share price −11.1% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$34.96 – HK$82.69 · fair‑value band HK$49.05 – HK$84.62 · the HK$36.92 price screens below the HK$67.72 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

81024 (81024) currently trades at HK$36.92, while our model-based Fair Value estimate is HK$67.72 — implying the stock looks roughly 83.4% undervalued today. We read business quality at 53/100 (solid quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 81024 generated revenue of HK$144B at a net margin of 12.2%. Revenue grew 3.4% year over year. It earns a return on equity of 23.7%. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$144B

Revenue growth (YoY) +3.4%

Net margin 12.2%

Return on equity 23.7%

Operating margin 10.5%

EPS (TTM) HK$3.99

More key figures

Dividend yield 1.7%

EPS growth (YoY) -27.5%

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

81024 reported revenue of HK$143B in FY2025 versus HK$94.2B in FY2022, a compound +14.9%/yr. Reported net income was HK$18.6B in FY2025.

Revenue +14.9%/yr

FY22 HK$94.2B

FY23 HK$113B

FY24 HK$127B

FY25 HK$143B

Net income

FY22 −HK$13.7B

FY23 HK$6.4B

FY24 HK$15.3B

FY25 HK$18.6B

Is 81024 fairly valued? → Check now

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 81024 (81024) undervalued?

As of Jul 2, 2026, our model estimates a fair value of HK$67.72 versus a price of HK$36.92 — about +83% (undervalued). Model-based estimate, not financial advice.

What is the fair value of 81024?

Our model-based fair value for 81024 is HK$67.72 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$36.92.

What is the quality score of 81024?

81024 has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 81024 (81024)?

81024 reported trailing-twelve-month revenue of about HK$144B (latest available figure, as of Jul 2, 2026).

What is the net profit margin of 81024?

The net profit margin of 81024 is about 12.2%, meaning it keeps roughly 12.2% of revenue as net income. Based on the latest reported figures.

Does 81024 pay a dividend?

81024 currently shows a dividend yield of about 1.73% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.