EN DE

Accedere Ltd (ACCEDERE) Fair Value & Analysis

Technology · IN · Market cap ₹341M

AL Accedere Ltd ACCEDERE · BSE
Price₹87.09
Fair Value₹40.17
Upside-53.9%
Quality75/100
Watch Accedere Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 15.8% net margin
Low debt · generates free cash flow
Ranks above peers (8/13)
Wide moat 70/100
Evidence: High Range ₹22.33 – ₹50.22 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 6 days ago

A strong business, but screening 54% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • A high-quality business (quality 75/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (₹50.22). The favourable scenario is already priced in.
  • A fairly wide model range (₹22.33 to ₹50.22) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹91.65 ₹2.14 Fair Value ₹40.17 Oct 2016 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹2.14 – ₹91.65 · fair‑value band ₹22.33 – ₹50.22 · the ₹87.09 price screens above the ₹40.17 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Accedere Ltd (ACCEDERE) currently trades at ₹87.09, while our model-based Fair Value estimate is ₹40.17, implying the stock looks roughly 53.9% overvalued today. The Quality Score stands at 75/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Accedere Ltd generated revenue of ₹41.5M at a net margin of 15.8%. Revenue grew 86.8% year over year. It earns a return on equity of 14.1%. Net debt stands at ₹3.7M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹22.33 (bear case) to ₹50.22 (bull case); at ₹87.09, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 127% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at 0% fair-value upside, at -54%, ACCEDERE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹21.63 ₹37.01 ₹61.18 80
Rev-Margin DCF ₹21.45 ₹37.42 ₹70.85 74
ROIC Compounder ₹12.09 ₹15.87 ₹19.18 72
All 24 models by family
DCF Models
FCF DCF ₹23.05 ₹33.42 ₹64.39 38
Owner Earnings ₹25.41 ₹52.12 ₹101.69 31
5Y Revenue Exit ₹19.51 ₹32.78 ₹60.49 39
5Y EBITDA Exit ₹29.89 ₹53.73 ₹100.53 41
5Y P/E Exit ₹28.55 ₹63.76 ₹111.82 38
10Y Revenue Exit ₹20.20 ₹41.82 ₹55.06 36
10Y EBITDA Exit ₹27.73 ₹62.20 ₹122.69 37
10Y P/E Exit ₹26.83 ₹59.57 ₹113.46 35
Earnings-Based
Graham-Dodd ₹9.76 ₹68.04 ₹95.48 54
Lynch FV ₹35.15 ₹50.22 ₹65.28 50
PEG = 1.0 ₹35.15 ₹50.22 ₹65.28 46
EPV ₹11.56 ₹13.06 ₹14.32 59
Multiples
P/E Multiple ₹30.13 ₹40.17 ₹50.22 63
P/S Multiple ₹18.29 ₹24.39 ₹30.49 58
P/B Multiple ₹18.29 ₹24.39 ₹30.49 55
EV/EBIT ₹31.97 ₹42.46 ₹52.95 53
EV/EBITDA ₹32.58 ₹43.27 ₹53.96 54
EV/Revenue ₹16.41 ₹23.23 ₹30.05 43
Asset-Based
NCAV (Graham) ₹5.54 ₹7.42 ₹11.08 50
Growth DCF
Growth DCF ₹21.63 ₹37.01 ₹61.18 80
Rev-Margin DCF ₹21.45 ₹37.42 ₹70.85 74
Economic Profit
Residual Income ₹9.88 ₹11.38 ₹20.64 61
ROIC Compounder ₹12.09 ₹15.87 ₹19.18 72
Growth Earnings
Growth-Adj P/E ₹50.76 ₹72.51 ₹94.26 68

Widest divergence: Growth Earnings (₹72.51) versus Asset-Based (₹7.42). Highest evidence: Growth DCF (80).

Notify me when ACCEDERE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹41.5M
Revenue growth (YoY) +86.8%
Net margin 15.8%
Return on equity 14.1%
Free cash flow ₹7.6M FY2026
P/E ratio 63.6
More key figures
Operating margin 39.8%
EPS (TTM) ₹1.37
EPS growth (YoY) +2,956%
Net debt ₹3.7M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 75/100

Of which business quality 72 · Market factors (momentum, volatility) 56

Profitability 59
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 62
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Accedere Limited provides cybersecurity services in India. The company offers system and organization controls (SOC) reporting services; SOC 1 and SOC 2 type 2 compliance audit; SOC reports for cloud security, privacy, and cyber risk; and SOC for supply chain.

Full company description

Accedere Limited provides cybersecurity services in India. The company offers system and organization controls (SOC) reporting services; SOC 1 and SOC 2 type 2 compliance audit; SOC reports for cloud security, privacy, and cyber risk; and SOC for supply chain. It also provides ISO/IEC certifications for data security and privacy; cloud CSA STAR audits as empanelled by cloud security alliance; vulnerability assessment and pentest services; security operations center; and training services. In addition, the company offers US federal assessments; India CERT-In assessments; cloud security assessments; privacy assessments; supervisory control and data acquisition services; Breach and Attack Simulation; and ESG Services, as well as CSOC services. The company was formerly known as E Com Infotech (India) Limited and changed its name to Accedere Limited in September 2020. Accedere Limited was incorporated in 1983 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Accedere Ltd reported revenue of ₹41.5M in FY2026 versus ₹8.5M in FY2022, a compound +48.8%/yr. Reported net income was ₹6.6M in FY2026.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹41.5M
Latest YoY
+13.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+39.4%
Revenue +48.8%/yr
FY22 ₹8.5M
FY23 ₹15.3M
FY24 ₹25.6M
FY25 ₹36.5M
FY26 ₹41.5M
Net income
FY22 −₹214K
FY23 −₹259K
FY24 −₹709K
FY25 ₹1.4M
FY26 ₹6.6M

ACCEDERE screens 54% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Accedere Ltd Fair Value". https://www.fairvalue-calculator.com/stock/ACCEDERE

Peer Group

Information Technology Services · 491 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 75 · Top 25%
Fair Value upside −54% · Bottom 25%
Return on equity (TTM) 14% · Above median
Return on assets 9% · Top 25%
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 40% · Top 25%
Revenue growth 87% · Top 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 63.6× · Pricier than 75% of peers
P/B 6.74× · Pricier than 75% of peers
P/S (TTM) 8.22× · Pricier than 75% of peers
P/FCF 0.5× · Cheaper than median
EV/EBITDA 31.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 34
FUTURE100 · sector 27
PAST56 · sector 35
HEALTH98 · sector 97
DIVIDEND0 · sector 35

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.98 $175.76 -26%
Tata Consultancy Services Limited TCS ₹2,350 ₹3,473 +48%
Infosys Limited INFY ₹1,115 ₹2,006 +80%
HCL Technologies Limited HCLTECH ₹1,365 ₹1,722 +26%
Wipro Limited WIPRO ₹183.94 ₹314.26 +71%
Tech Mahindra Limited TECHM ₹1,625 ₹1,521 -6%
Samsung SDS Co 018260 235,500 KRW 235,321 KRW -0%
Coforge Limited COFORGE ₹1,815 ₹983.97 -46%
Persistent Systems Limited PERSISTENT ₹5,474 ₹3,259 -40%
Hyundai Autoever Corporation 307950 433,000 KRW 186,323 KRW -57%

Compare Accedere Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Accedere Ltd (ACCEDERE) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹40.17 versus a price of ₹87.09, about −54% (overvalued).
What is the fair value of ACCEDERE?
Our model-based fair value for Accedere Ltd is ₹40.17 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹87.09.
What is the quality score of ACCEDERE?
Accedere Ltd has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Accedere Ltd (ACCEDERE)?
Accedere Ltd reported trailing-twelve-month revenue of about ₹41.5M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of ACCEDERE?
The net profit margin of Accedere Ltd is about 15.8%, meaning it keeps roughly 15.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Accedere Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.