BRAWN (BRAWN) Fair Value & Analysis

· Market cap ₹59.3M

B BRAWN BRAWN · BSE

Price₹19.75

Fair Value₹26.06

Upside+31.9%

Quality56/100

Watch BRAWN for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹21.32 – ₹61.78

Fair value as of: Jul 5, 2026

From 15 valuation models · updated today

Share price −6.2% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹16.66 – ₹24.35 · fair‑value band ₹21.32 – ₹61.78 · the ₹19.75 price screens below the ₹26.06 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

BRAWN (BRAWN) currently trades at ₹19.75, while our model-based Fair Value estimate is ₹26.06 — implying the stock looks roughly 31.9% undervalued today. We read business quality at 56/100 (solid quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, BRAWN generated revenue of ₹170M at a net margin of 5.5%. Revenue declined 12.9% year over year. It earns a return on equity of 24.4%. The stock trades on a trailing P/E of 6.1. Fundamentals as of Jul 5, 2026

Key figures & financial health

Revenue (TTM) ₹170M

Revenue growth (YoY) -12.9%

Net margin 5.5%

Return on equity 24.4%

Free cash flow ₹856K FY2026

P/E ratio 6.1

More key figures

Operating margin -27.1%

EPS (TTM) ₹3.26

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

BRAWN reported revenue of ₹170M in FY2026 versus ₹79.5M in FY2022, a compound +20.9%/yr. Reported net income was ₹9.4M in FY2026.

Revenue +20.9%/yr

FY22 ₹79.5M

FY23 ₹222M

FY24 ₹165M

FY25 ₹135M

FY26 ₹170M

Net income

FY22 −₹16.4M

FY23 −₹8.7M

FY24 −₹12.5M

FY25 −₹17.4M

FY26 ₹9.4M

Is BRAWN fairly valued? → Check now

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is BRAWN (BRAWN) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹26.06 versus a price of ₹19.75 — about +32% (undervalued). Model-based estimate, not financial advice.

What is the fair value of BRAWN?

Our model-based fair value for BRAWN is ₹26.06 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹19.75.

What is the quality score of BRAWN?

BRAWN has a Quality Score of 56/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of BRAWN (BRAWN)?

BRAWN reported trailing-twelve-month revenue of about ₹170M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of BRAWN?

The net profit margin of BRAWN is about 5.5%, meaning it keeps roughly 5.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.