Fairvalue-Calculator Fairvalue-Calculator
EN DE

Cilo Cybin Holdings (CCC) Fair Value & Analysis

Healthcare · ZA · Market cap 288M ZAR

CC Cilo Cybin Holdings CCC · JSE
Price1.00 ZAR
Fair Value0.2300 ZAR
Upside-77.0%
Quality87/100
Evidence: Low Range 0.1500 ZAR – 0.2900 ZAR

Fair value as of: Jun 26, 2026

From 1 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from 0.7500 ZAR to 0.2300 ZAR (−69.3%) since Jun 24, 2026. Share price +5.6% over the past month.

Price vs Fair Value (7 months)

2.92 ZAR 0.7368 ZAR Fair Value 0.2300 ZAR Dec 2025 Jun 2026

7‑month range 0.7368 ZAR – 2.92 ZAR · fair‑value band 0.1500 ZAR – 0.2900 ZAR · the 1.00 ZAR price screens above the 0.2300 ZAR fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Cilo Cybin Holdings (CCC) currently trades at 1.00 ZAR, while our model-based Fair Value estimate is 0.2300 ZAR — implying the stock looks roughly 77.0% overvalued today. We read business quality at 87/100 (high quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 7.1M ZAR. Revenue grew 14.2% year over year. Net debt stands at 3.9M ZAR. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 7.1M ZAR
Revenue growth (YoY) +14.2%
Return on equity -273%
Free cash flow −2.1M ZAR FY2025
Operating margin -1,159%
EPS (TTM) -3.74 ZAR
More key figures
Net debt 3.9M ZAR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Cilo Cybin Holdings Limited cultivates, manufactures, and sells medical cannabis products worldwide. The company offers CBD, THC, and THCV distillates; THC and CBD crude; CBD, CBG, and CBN isolates; CBD Nano Oil; oil in bottles, cannabis flower, and cannabis vapes; and topicals, capsules, and device products. It also provides flower sourcing, formulation, manufacturing, and primary and secondary packaging services. In addition, the company operates an online shop for its products under the Brand Shop name. Cilo Cybin Holdings Limited was founded in 2018 and is based in Centurion, South Africa.

Revenue & earnings trend

FY2023 – FY2025 · reported fiscal years

Cilo Cybin Holdings reported revenue of 0 ZAR in FY2025 versus 0 ZAR in FY2023. Reported net income was −586K ZAR in FY2025.

Revenue
FY23 0 ZAR
FY24 0 ZAR
FY25 0 ZAR
Net income
FY23 −552K ZAR
FY24 455K ZAR
FY25 −586K ZAR

Open the full interactive analysis →

Similar stocks

6 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥49.36 ¥30.99 -37%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,786 ₹991.46 -44%
Zoetis Inc Z1TS34 R$24.45 R$6.33 -74%
Hansoh Pharmaceutical Group 3692 HK$29.60 HK$15.73 -47%
Divi's Laboratories Limited DIVISLAB ₹6,747 ₹2,035 -70%
Swedish Orphan Biovitrum AB SOBI kr 446.60 kr 234.19 -48%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Cilo Cybin Holdings (CCC) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 0.2300 ZAR versus a price of 1.00 ZAR — about −77% (overvalued). Model-based estimate, not financial advice.
What is the fair value of CCC?
Our 21-model fair value for Cilo Cybin Holdings is 0.2300 ZAR (as of Jun 26, 2026), built from audited fundamentals. The current price is 1.00 ZAR.
What is the quality score of CCC?
Cilo Cybin Holdings has a Quality Score of 87/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Cilo Cybin Holdings (CCC)?
Cilo Cybin Holdings reported trailing-twelve-month revenue of about 7.1M ZAR (latest available figure, as of Jun 26, 2026).
What is the net profit margin of CCC?
The net profit margin of Cilo Cybin Holdings is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.