Fair Value Calculator Fair Value Calculator
EN DE

CEEJAY (CEEJAY) Fair Value & Analysis

· Market cap ₹598M

C CEEJAY CEEJAY · BSE
Price₹173.20
Fair Value₹209.09
Upside+20.7%
Quality55/100
Watch CEEJAY for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹195.13 – ₹381.99

Fair value as of: Jul 5, 2026

From 24 valuation models · updated today

Share price −5.0% over the past month.

Price vs Fair Value (12 months)

₹208.72 ₹156.50 Fair Value ₹209.09 Jun 2025 Jul 2026

12‑month range ₹156.50 – ₹208.72 · fair‑value band ₹195.13 – ₹381.99 · the ₹173.20 price screens below the ₹209.09 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

CEEJAY (CEEJAY) currently trades at ₹173.20, while our model-based Fair Value estimate is ₹209.09 — implying the stock looks roughly 20.7% undervalued today. We read business quality at 55/100 (solid quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, CEEJAY generated revenue of ₹265M at a net margin of 29.1%. Revenue declined 8.5% year over year. It earns a return on equity of 9.7%. Net debt stands at ₹425M. Fundamentals as of Jul 5, 2026

Key figures & financial health

Revenue (TTM) ₹265M
Revenue growth (YoY) -8.5%
Net margin 29.1%
Return on equity 9.7%
Free cash flow ₹40.3M FY2025
P/E ratio 7.7
More key figures
Operating margin 56.7%
EPS (TTM) ₹22.38
Dividend yield 0.9%
EPS growth (YoY) +32.5%
Net debt ₹425M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CEEJAY reported revenue of ₹265M in FY2025 versus ₹179M in FY2021, a compound +10.3%/yr. Reported net income was ₹77.2M in FY2025, compounding +11.6%/yr from FY2021.

Revenue +10.3%/yr
FY21 ₹179M
FY22 ₹197M
FY23 ₹207M
FY24 ₹263M
FY25 ₹265M
Net income +11.6%/yr
FY21 ₹49.7M
FY22 ₹68.4M
FY23 ₹65.7M
FY24 ₹68.0M
FY25 ₹77.2M

Is CEEJAY fairly valued? → Check now

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is CEEJAY (CEEJAY) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹209.09 versus a price of ₹173.20 — about +21% (undervalued). Model-based estimate, not financial advice.
What is the fair value of CEEJAY?
Our model-based fair value for CEEJAY is ₹209.09 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹173.20.
What is the quality score of CEEJAY?
CEEJAY has a Quality Score of 55/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of CEEJAY (CEEJAY)?
CEEJAY reported trailing-twelve-month revenue of about ₹265M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of CEEJAY?
The net profit margin of CEEJAY is about 29.1%, meaning it keeps roughly 29.1% of revenue as net income. Based on the latest reported figures.
Does CEEJAY pay a dividend?
CEEJAY currently shows a dividend yield of about 0.87% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.