Fairvalue-Calculator Fairvalue-Calculator
EN DE

Celon Pharma S.A (CLN) Fair Value & Analysis

Healthcare · PL · Market cap 1.1B PLN

CP Celon Pharma S.A CLN · WAR
Price19.98 PLN
Fair Value6.86 PLN
Upside-65.7%
Quality95/100
Evidence: Medium Range 5.10 PLN – 8.61 PLN

Fair value as of: Jun 24, 2026

From 13 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 8.12 PLN to 6.86 PLN (−15.5%) since Jun 23, 2026. Share price −3.2% over the past month.

Price vs Fair Value (12 months)

24.27 PLN 18.95 PLN Fair Value 6.86 PLN Jun 2025 Jun 2026

12‑month range 18.95 PLN – 24.27 PLN · fair‑value band 5.10 PLN – 8.61 PLN · the 19.98 PLN price screens above the 6.86 PLN fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Celon Pharma S.A (CLN) currently trades at 19.98 PLN, while our model-based Fair Value estimate is 6.86 PLN — implying the stock looks roughly 65.7% overvalued today. We read business quality at 95/100 (high quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Celon Pharma S.A generated revenue of 226M PLN at a net margin of -54.3%. Revenue grew 24.9% year over year. It earns a return on equity of -27.0%. Net debt stands at 8.6M PLN. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 226M PLN
Revenue growth (YoY) +24.9%
Net margin -54.3%
Return on equity -27.0%
Free cash flow 23.9M PLN FY2025
P/E ratio 10.0
More key figures
Operating margin -9.8%
EPS (TTM) 2.04 PLN
EPS growth (YoY) -93.4%
Net debt 8.6M PLN FY2024

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Celon Pharma S.A., an integrated pharmaceutical company, engages in the research, manufacture, and marketing of pharmaceutical products and preparations. It offers drugs to treat cancers, neurological diseases, diabetes, and other metabolic disorders. The company was founded in 2002 and is based in Lomianki, Poland. Celon Pharma S.A. operates as a subsidiary of Glatton Sp. z o.o.

Revenue & earnings trend

FY2020 – FY2025 · reported fiscal years

Celon Pharma S.A reported revenue of 177M PLN in FY2024 versus 157M PLN in FY2020, a compound +2.9%/yr. Reported net income was −79.4M PLN in FY2025.

Revenue +2.9%/yr
FY20 157M PLN
FY21 196M PLN
FY22 162M PLN
FY23 214M PLN
FY24 177M PLN
Net income
FY21 −11.6M PLN
FY22 −39.3M PLN
FY23 −28.1M PLN
FY24 −34.4M PLN
FY25 −79.4M PLN

Open the full interactive analysis →

Similar stocks

6 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥47.08 ¥26.59 -44%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,786 ₹991.46 -44%
Zoetis Inc Z1TS34 R$24.45 R$6.33 -74%
Hansoh Pharmaceutical Group 3692 HK$29.30 HK$23.90 -18%
Divi's Laboratories Limited DIVISLAB ₹6,639 ₹1,281 -81%
Swedish Orphan Biovitrum AB SOBI kr 446.60 kr 234.19 -48%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Celon Pharma S.A (CLN) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 6.86 PLN versus a price of 19.98 PLN — about −66% (overvalued). Model-based estimate, not financial advice.
What is the fair value of CLN?
Our 21-model fair value for Celon Pharma S.A is 6.86 PLN (as of Jun 24, 2026), built from audited fundamentals. The current price is 19.98 PLN.
What is the quality score of CLN?
Celon Pharma S.A has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Celon Pharma S.A (CLN)?
Celon Pharma S.A reported trailing-twelve-month revenue of about 226M PLN (latest available figure, as of Jun 24, 2026).
What is the net profit margin of CLN?
The net profit margin of Celon Pharma S.A is about -54.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.