Fair Value Calculator Fair Value Calculator
EN DE

CPL (CPL) Fair Value & Analysis

· Market cap ₹4.2B

C CPL CPL · BSE
Price₹70.35
Fair Value₹80.05
Upside+13.8%
Quality43/100
Watch CPL for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹58.08 – ₹103.73

Fair value as of: Jul 5, 2026

From 17 valuation models · updated today

Share price −1.6% over the past month.

Price vs Fair Value (12 months)

₹87.29 ₹54.25 Fair Value ₹80.05 Jul 2025 Jul 2026

12‑month range ₹54.25 – ₹87.29 · fair‑value band ₹58.08 – ₹103.73 · the ₹70.35 price screens below the ₹80.05 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

CPL (CPL) currently trades at ₹70.35, while our model-based Fair Value estimate is ₹80.05 — implying the stock looks roughly 13.8% undervalued today. We read business quality at 43/100 (below-average quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, CPL generated revenue of ₹4.2B at a net margin of 6.7%. Revenue grew 80.3% year over year. It earns a return on equity of 16.3%. Net debt stands at ₹882M. Fundamentals as of Jul 5, 2026

Key figures & financial health

Revenue (TTM) ₹4.2B
Revenue growth (YoY) +80.3%
Net margin 6.7%
Return on equity 16.3%
Free cash flow −₹309M FY2026
P/E ratio 15.1
More key figures
Operating margin 9.0%
EPS (TTM) ₹4.65
EPS growth (YoY) +82.2%
Net debt ₹882M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

CPL reported revenue of ₹4.2B in FY2026 versus ₹1.8B in FY2022, a compound +23.1%/yr. Reported net income was ₹278M in FY2026, compounding +78.2%/yr from FY2022.

Revenue +23.1%/yr
FY22 ₹1.8B
FY23 ₹2.2B
FY24 ₹2.9B
FY25 ₹2.9B
FY26 ₹4.2B
Net income +78.2%/yr
FY22 ₹27.6M
FY23 ₹60.3M
FY24 ₹178M
FY25 ₹313M
FY26 ₹278M

Is CPL fairly valued? → Check now

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is CPL (CPL) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹80.05 versus a price of ₹70.35 — about +14% (undervalued). Model-based estimate, not financial advice.
What is the fair value of CPL?
Our model-based fair value for CPL is ₹80.05 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹70.35.
What is the quality score of CPL?
CPL has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of CPL (CPL)?
CPL reported trailing-twelve-month revenue of about ₹4.2B (latest available figure, as of Jul 5, 2026).
What is the net profit margin of CPL?
The net profit margin of CPL is about 6.7%, meaning it keeps roughly 6.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.