CVC1 (CVC1) Fair Value & Analysis

DE · Market cap €19.9B

C CVC1 CVC1 · HA

Price€23.02

Fair Value€63.85

Upside+177.4%

Quality95/100

Evidence: High Range €25.63 – €150.48

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 6 days ago

Fair value updated Jun 24, 2026 — revised from €60.47 to €63.85 (+5.6%) since Jun 23, 2026. Share price +0.6% over the past month.

Price vs Fair Value (12 months)

12‑month range €19.86 – €27.76 · fair‑value band €25.63 – €150.48 · the €23.02 price screens below the €63.85 fair value. As of Jun 24, 2026.

✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →

Analysis

CVC1 (CVC1) currently trades at €23.02, while our model-based Fair Value estimate is €63.85 — implying the stock looks roughly 177.4% undervalued today. We read business quality at 95/100 (high quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at €24.7B. Fundamentals as of Jun 24, 2026

Key figures & financial health

Free cash flow €2.6B FY2025

Dividend yield 0.5%

Net debt €24.7B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CVC1 reported revenue of €26.6B in FY2025 versus €1.9B in FY2021, a compound +93.3%/yr. Reported net income was €2.8B in FY2025.

Revenue +93.3%/yr

FY21 €1.9B

FY22 €12.2B

FY23 €21.6B

FY24 €25.0B

FY25 €26.6B

Net income

FY21 −€9.5B

FY22 −€6.1B

FY23 −€74.0M

FY24 €1.9B

FY25 €2.8B

Open the full interactive analysis →

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is CVC1 (CVC1) undervalued?

As of Jun 24, 2026, our model estimates a fair value of €63.85 versus a price of €23.02 — about +177% (undervalued). Model-based estimate, not financial advice.

What is the fair value of CVC1?

Our 21-model fair value for CVC1 is €63.85 (as of Jun 24, 2026), built from audited fundamentals. The current price is €23.02.

What is the quality score of CVC1?

CVC1 has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the net profit margin of CVC1?

The net profit margin of CVC1 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

Does CVC1 pay a dividend?

CVC1 currently shows a dividend yield of about 0.46% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.