Fairvalue-Calculator Fairvalue-Calculator
EN DE

Elixinol Wellness Limited (EXL) Fair Value & Analysis

Healthcare · AU · Market cap A$3.3M

EW Elixinol Wellness Limited EXL · AU
PriceA$0.0060
Fair ValueA$0.0080
Upside+34.0%
Quality95/100
Evidence: Low Range A$0.0068 – A$0.0086

Fair value as of: Jun 26, 2026

From 3 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from A$0.0800 to A$0.0080 (−90.0%) since Jun 24, 2026. Share price −25.0% over the past month.

Price vs Fair Value (12 months)

A$0.0200 A$0.0060 Fair Value A$0.0080 Jun 2025 Jun 2026

12‑month range A$0.0060 – A$0.0200 · fair‑value band A$0.0068 – A$0.0086 · the A$0.0060 price screens below the A$0.0080 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Elixinol Wellness Limited (EXL) currently trades at A$0.0060, while our model-based Fair Value estimate is A$0.0080 — implying the stock looks roughly 34.0% undervalued today. We read business quality at 95/100 (high quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Elixinol Wellness Limited generated revenue of A$15.5M at a net margin of -35.5%. Revenue declined 4.3% year over year. It earns a return on equity of -62.9%. Net debt stands at A$2.5M. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) A$15.5M
Revenue growth (YoY) -4.3%
Net margin -35.5%
Return on equity -62.9%
Free cash flow −A$3.3M FY2025
Operating margin -23.3%
More key figures
EPS (TTM) A$-0.0200
Net debt A$2.5M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Elixinol Wellness Limited, a holding company, produces and sells human nutrition, human wellness, pet wellness, and superfood ingredients in Australia, the Americas, and internationally. The company offers its products under Hemp Foods Australia, Mt Elephant, The Healthy Chef, Soul Foods, Ananda Equine, and Field Day brands. It distributes its products through grocery, wholesale, and e-commerce channels for white label customers, as well as food, beverage, and beauty manufacturers. In addition, the company engages in the manufacture and distribution of hemp-derived cannabidiol (CBD) products. The company was formerly known as Elixinol Global Limited and changed its name to Elixinol Wellness Limited in May 2021. The company was incorporated in 2017 and is based in Newtown, Australia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Elixinol Wellness Limited reported revenue of A$15.5M in FY2025 versus A$9.3M in FY2021, a compound +13.5%/yr. Reported net income was −A$5.5M in FY2025.

Revenue +13.5%/yr
FY21 A$9.3M
FY22 A$7.1M
FY23 A$8.3M
FY24 A$15.0M
FY25 A$15.5M
Net income
FY21 −A$17.0M
FY22 −A$10.6M
FY23 −A$7.5M
FY24 −A$1.7M
FY25 −A$5.5M

Open the full interactive analysis →

Similar stocks

6 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥47.01 ¥26.59 -43%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,782 ₹915.92 -49%
Zoetis Inc Z1TS34 R$25.93 R$19.70 -24%
Hansoh Pharmaceutical Group 3692 HK$29.58 HK$18.75 -37%
Divi's Laboratories Limited DIVISLAB ₹6,788 ₹2,035 -70%
Swedish Orphan Biovitrum AB SOBI kr 435.00 kr 285.77 -34%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Elixinol Wellness Limited (EXL) undervalued?
As of Jun 26, 2026, our model estimates a fair value of A$0.0080 versus a price of A$0.0060 — about +34% (undervalued). Model-based estimate, not financial advice.
What is the fair value of EXL?
Our 21-model fair value for Elixinol Wellness Limited is A$0.0080 (as of Jun 26, 2026), built from audited fundamentals. The current price is A$0.0060.
What is the quality score of EXL?
Elixinol Wellness Limited has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Elixinol Wellness Limited (EXL)?
Elixinol Wellness Limited reported trailing-twelve-month revenue of about A$15.5M (latest available figure, as of Jun 26, 2026).
What is the net profit margin of EXL?
The net profit margin of Elixinol Wellness Limited is about -35.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.