Fairvalue-Calculator Fairvalue-Calculator
EN DE

H2O America, through its subsidiaries, (HTO) Fair Value & Analysis

Utilities · US · Market cap $2.3B

HA H2O America, through its subsidiaries, logo H2O America, through its subsidiaries, HTO · US
Price$57.54
Fair Value$41.30
Upside-28.2%
Quality95/100
Evidence: High Range $30.38 – $52.10

Fair value as of: Jun 24, 2026

From 16 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from $32.12 to $41.30 (+28.6%) since Jun 23, 2026. Share price +5.5% over the past month.

Price vs Fair Value (12 months)

$57.54 $41.24 Fair Value $41.30 Jun 2025 Jun 2026

12‑month range $41.24 – $57.54 · fair‑value band $30.38 – $52.10 · the $57.54 price screens above the $41.30 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

H2O America, through its subsidiaries, (HTO) currently trades at $57.54, while our model-based Fair Value estimate is $41.30 — implying the stock looks roughly 28.2% overvalued today. We read business quality at 95/100 (high quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, H2O America, through its subsidiaries, generated revenue of $816M at a net margin of 12.9%. Revenue grew 9.4% year over year. It earns a return on equity of 6.5%. Net debt stands at $2.0B. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) $816M
Revenue growth (YoY) +9.4%
Net margin 12.9%
Return on equity 6.5%
Free cash flow −$278M FY2025
P/E ratio 19.2
More key figures
Operating margin 21.5%
EPS (TTM) $2.92
Dividend yield 3.0%
Net debt $2.0B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

H2O America, through its subsidiaries, provides water utility and other related services in the United States. The company engages in production, purchase, storage, purification, distribution, wholesale, and retail sale of water and wastewater services; and supplies groundwater from wells, surface water from watershed run-off and diversion, reclaimed water, and imported water purchased from Valley Water District. It also offers non-tariffed services, including water system operations, maintenance agreements, and antenna site leases; contracted services, sewer operations, and other water related services; and a Linebacker protection plan for public drinking water customers in Connecticut and Maine. In addition, the company provides water services; owns undeveloped land in California; and commercial properties and parcels of land in Connecticut. The company was formerly known as SJW Group and changed its name to H2O America in May 2025. H2O America was incorporated in 1985 and is head…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

H2O America, through its subsidiaries, reported revenue of $801M in FY2025 versus $574M in FY2021, a compound +8.7%/yr. Reported net income was $103M in FY2025, compounding +14.1%/yr from FY2021.

Revenue +8.7%/yr
FY21 $574M
FY22 $621M
FY23 $670M
FY24 $748M
FY25 $801M
Net income +14.1%/yr
FY21 $60.5M
FY22 $73.8M
FY23 $85.0M
FY24 $94.0M
FY25 $103M

Open the full interactive analysis →

Similar stocks

6 more Utilities - Regulated Water stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
American Water Works Company A1WK34 R$162.17 R$16.45 -90%
SBS SBS $5.42 $7.58 +40%
SBSP3 SBSP3 R$27.34 R$27.16 -1%
United Utilities Group UUGRY $34.94 $29.62 -15%
Severn Trent PLC STRNY $38.53 $27.88 -28%
Essential Utilities, Inc WTRG $37.29 $21.81 -42%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is H2O America, through its subsidiaries, (HTO) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $41.30 versus a price of $57.54 — about −28% (overvalued). Model-based estimate, not financial advice.
What is the fair value of HTO?
Our 21-model fair value for H2O America, through its subsidiaries, is $41.30 (as of Jun 24, 2026), built from audited fundamentals. The current price is $57.54.
What is the quality score of HTO?
H2O America, through its subsidiaries, has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of H2O America, through its subsidiaries, (HTO)?
H2O America, through its subsidiaries, reported trailing-twelve-month revenue of about $816M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of HTO?
The net profit margin of H2O America, through its subsidiaries, is about 12.9%, meaning it keeps roughly 12.9% of revenue as net income. Based on the latest reported figures.
Does H2O America, through its subsidiaries, pay a dividend?
H2O America, through its subsidiaries, currently shows a dividend yield of about 2.95% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.