Fairvalue-Calculator Fairvalue-Calculator
EN DE

NEXTDC Limited (NXT) Fair Value & Analysis

Technology · AU · Market cap A$11.5B

NL NEXTDC Limited NXT · AU
PriceA$14.53
Fair ValueA$17.23
Upside+18.6%
Quality95/100
Evidence: Low Range A$12.92 – A$21.54

Fair value as of: Jun 24, 2026

From 5 valuation models · updated 5 days ago

Share price −7.5% over the past month.

Price vs Fair Value (12 months)

A$18.59 A$11.64 Fair Value A$17.23 Jun 2025 Jun 2026

12‑month range A$11.64 – A$18.59 · fair‑value band A$12.92 – A$21.54 · the A$14.53 price screens below the A$17.23 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

NEXTDC Limited (NXT) currently trades at A$14.53, while our model-based Fair Value estimate is A$17.23 — implying the stock looks roughly 18.6% undervalued today. We read business quality at 95/100 (high quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, NEXTDC Limited generated revenue of A$453M at a net margin of -12.6%. Revenue grew 12.8% year over year. It earns a return on equity of -1.4%. Net debt stands at A$963M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) A$453M
Revenue growth (YoY) +12.8%
Net margin -12.6%
Return on equity -1.4%
Free cash flow −A$1.4B FY2025
Operating margin -6.7%
More key figures
EPS (TTM) A$-0.0900
Net debt A$963M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

NEXTDC Limited develops and operates data centers in Australia and the Asia-Pacific region. The company offers data center colocation solutions, such as rack spaces, private suites and cages, high performance computing, remote hands, and amenities; mission critical spaces; data center migration and relocation solutions; e-waste recycling, IT asset disposal and destruction, and carbon neutral solutions; build-to-suit and wholesale data center solutions; disaster recovery and business continuity solutions; liquid cooling; security and compliance solutions; and edge data centers. It also provides self-service portals comprising ONEDC, a data center infrastructure management solution; AXON, an interconnectivity platform; and NEXTGOV, a sustainable solution for government and defense system. NEXTDC Limited was incorporated in 2010 and is headquartered in Brisbane, Australia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NEXTDC Limited reported revenue of A$427M in FY2025 versus A$246M in FY2021, a compound +14.8%/yr. Reported net income was −A$60.5M in FY2025.

Revenue +14.8%/yr
FY21 A$246M
FY22 A$291M
FY23 A$362M
FY24 A$404M
FY25 A$427M
Net income
FY21 −A$23.6M
FY22 A$9.1M
FY23 −A$25.6M
FY24 −A$44.1M
FY25 −A$60.5M

Open the full interactive analysis →

Similar stocks

6 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $252.22 $147.06 -42%
Accenture plc ACN $170.50 $228.49 +34%
Tata Consultancy Services Limited TCS ₹2,060 ₹2,590 +26%
Infosys Limited INFY ₹1,198 ₹1,237 +3%
Fujitsu Limited FJTSF $20.73 $20.97 +1%
HCL Technologies Limited HCLTECH ₹1,132 ₹1,230 +9%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is NEXTDC Limited (NXT) undervalued?
As of Jun 24, 2026, our model estimates a fair value of A$17.23 versus a price of A$14.53 — about +19% (undervalued). Model-based estimate, not financial advice.
What is the fair value of NXT?
Our 21-model fair value for NEXTDC Limited is A$17.23 (as of Jun 24, 2026), built from audited fundamentals. The current price is A$14.53.
What is the quality score of NXT?
NEXTDC Limited has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of NEXTDC Limited (NXT)?
NEXTDC Limited reported trailing-twelve-month revenue of about A$453M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of NXT?
The net profit margin of NEXTDC Limited is about -12.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.