EN DE
STOCK COMPARISON

Sun Hung Kai Properties vs Marathon Nextgen Realty: Fair Value & Quality

Both stocks run through our valuation models. Here is how Sun Hung Kai Properties (0016) and Marathon Nextgen Realty (MARATHON) compare, as of Oct 2, 2026.

As of Oct 2, 2026, Fair Value Calculator sees Sun Hung Kai Properties as the more attractively valued of the two: Sun Hung Kai Properties trades at HK$106 versus a fair value of HK$155 (+46.4%), while Marathon Nextgen Realty trades at ₹388 versus ₹212 (−45.3%).
Sun Hung Kai Properties
0016.HK · HKD · Real Estate
+46.4%
upside to fair value
undervalued
PriceHK$106
Fair ValueHK$155
Quality71/100
Marathon Nextgen Realty
MARATHON.NSE · INR · Real Estate
−45.3%
upside to fair value
overvalued
Price₹388
Fair Value₹212
Quality27/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Sun Hung Kai PropertiesMarathon Nextgen Realty
Valuation
14.5×P/E (TTM)12.7×
12.1×Forward P/E (FY2028)n/a
11.2×Median P/E at FY-end (10 FY, reported earnings)n/a
3.26×P/S (TTM)5.69×
0.48×P/B1.24×
13.8×EV/EBITDA22.9×
1.24×PEGn/a
+46.4%Fair value upside−45.3%
3.6%Dividend yield0.3%
HK$3.78Dividend per share₹1.00
Profitability
27.9%Operating margin21.6%
0.60×EBIT margin trend (5Y)0.75×
3.5%Return on equity11.7%
1.9%Return on assets3.1%
Growth
4.3%Revenue growth (YoY)-23.6%
9.9%Avg. growth/yr (3Y)-11.5%
2.1%Avg. growth/yr (5Y)19.3%
+0.1%Value creation/yr+42.6%
Balance & size
10.8×Interest coverage (EBIT/interest)9.4×
0.15×Debt / equity0.04×
$39BMarket cap$293M
mixedGrowth qualityweak
Sun Hung Kai Properties, median P/E at fiscal year-end, 10 fiscal years (2017 to 2026), reported earnings: 11.2.
Forward P/E: price divided by the analyst consensus for the first fiscal year that has not started yet. The current year carries special items from quarters already reported.

Sun Hung Kai Properties leads: 9 to 6 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Sun Hung Kai Propertiesof which business quality 69 · market factors 49 Marathon Nextgen Realtyof which business quality 27 · market factors 33
ProfitabilityMargins and returns on capital today
31
41
Quality GrowthAre margins and returns improving?
52
7
CashflowEarnings quality: real cash, not paper profit
96
0
Fin. StrengthBalance sheet, leverage, solvency risk
69
57
InvestmentDisciplined investing over empire-building
96
52
Low VolatilityCalm price path (market factor)
70
67
MomentumPrice trend over the last 3–12 months (market factor)
39
25
52W MomentumDistance to the 52-week high (market factor)
42
7
Net IssuanceShare count: buybacks or dilution?
82
0

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familySun Hung Kai PropertiesPrice HK$106Marathon Nextgen RealtyPrice ₹388
DCF Models+50.7%above the priceHK$160n/a
Dividend Discount−45.9%below the priceHK$57.33−97.1%below the price₹11.36
Multiples+18.6%above the priceHK$126+2.3%close to the price₹397
Asset-Based+38.3%above the priceHK$147−41.8%below the price₹226
Growth DCF+40.6%above the priceHK$149n/a
Economic Profit+49.3%above the priceHK$158−31.6%below the price₹265
Minimum−45.9%below the priceHK$57.33−97.1%below the price₹11.36
Maximum+50.7%above the priceHK$160+2.3%close to the price₹397
Median+39.4%above the priceHK$148−36.7%below the price₹246
Geometric mean+18.8%above the priceHK$126−67.0%below the price₹128

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Sun Hung Kai Properties: 3 of 16 models see the stock below the current price.

Marathon Nextgen Realty: 6 of 9 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Sun Hung Kai Properties
Price HK$106
Fair Value HK$155
Bear HK$99.58Bull HK$159
Marathon Nextgen Realty
Price ₹388
Fair Value ₹212
Bear ₹209Bull ₹233

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Sun Hung Kai Properties · Real Estate

Quality score71 · Top 25%
Fair value upside+46.4% · above median

Marathon Nextgen Realty · Real Estate

Quality score27 · bottom 25%
Fair value upside−45.3% · bottom 25%

Bottom line

As of Oct 2, 2026, Fair Value Calculator sees Sun Hung Kai Properties as the more attractively valued of the two: Sun Hung Kai Properties trades at HK$106 versus a fair value of HK$155 (+46.4%), while Marathon Nextgen Realty trades at ₹388 versus ₹212 (−45.3%).

Sun Hung Kai Properties has the higher quality score (71/100).

Open Sun Hung Kai Properties live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.