EN DE
STOCK COMPARISON

Costco Wholesale vs British American Tobacco p.l.c.: Fair Value & Quality

Both stocks run through our valuation models. Here is how Costco Wholesale (COST) and British American Tobacco p.l.c. (BTI) compare, as of Aug 13, 2026.

As of Aug 13, 2026, Fair Value Calculator sees British American Tobacco p.l.c. as the more attractively valued of the two: Costco Wholesale trades at $950 versus a fair value of $384 (-60%), while British American Tobacco p.l.c. trades at $55.84 versus $61.07 (+9%).
Costco Wholesale
COST · USD · Consumer Staples
-60%
upside to fair value
overvalued
Price$950
Fair Value$384
Quality67/100
British American Tobacco p.l.c.
BTI · USD · Consumer Staples
+9%
upside to fair value
fairly valued
Price$55.84
Fair Value$61.07
Quality74/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Costco WholesaleBritish American Tobacco p.l.c.
Valuation
46.1×P/E (TTM)12.0×
1.38×P/S (TTM)5.06×
13.93×P/B2.70×
28.9×EV/EBITDA13.4×
4.47×PEG1.57×
0.6%Dividend yield5.6%
$5.37Dividend per share$2.45
Profitability
3%Net margin30%
4%Operating margin35%
29%Return on equity16%
9%Return on assets5%
Growth
22%Revenue growth (YoY)0%
6.6%Avg. growth/yr (3Y)-2.5%
10.5%Avg. growth/yr (5Y)-0.1%
Balance & size
0.20×Debt / equity0.65×
$406BMarket cap$130B
healthyGrowth qualityweak

Even match: 7 to 7 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Costco Wholesaleof which business quality 65 · market factors 49 British American Tobacco p.l.c.of which business quality 67 · market factors 54
ProfitabilityMargins and returns on capital today
73
51
Quality GrowthAre margins and returns improving?
42
65
CashflowEarnings quality: real cash, not paper profit
43
73
Fin. StrengthBalance sheet, leverage, solvency risk
80
46
InvestmentDisciplined investing over empire-building
69
100
Low VolatilityCalm price path (market factor)
81
89
MomentumPrice trend over the last 3–12 months (market factor)
34
40
52W MomentumDistance to the 52-week high (market factor)
36
41
Net IssuanceBuybacks instead of dilution
82
92

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Costco Wholesale

DCF Models$424
Earnings-Based$202
Dividend Discount$94.03
Multiples$353
Asset-Based$44.06
Growth DCF$401
Economic Profit$224
Growth Earnings$315

26 of 26 models see the stock below the current price.

British American Tobacco p.l.c.

DCF Models$100
Earnings-Based$126
Dividend Discount$41.76
Multiples$61.97
Asset-Based$14.87
Growth DCF$49.43
Economic Profit$33.45
Growth Earnings$165

11 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Costco Wholesale
Bear $260Fair Value $384Bull $479
$950 = current price (white tick)
British American Tobacco p.l.c.
Bear $44.26Fair Value $61.07Bull $97.65
$55.84 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Costco Wholesale · Consumer Staples

Quality score67 · Top 25%
Fair value upside-60% · bottom 25%

British American Tobacco p.l.c. · Consumer Staples

Quality score74 · Top 25%
Fair value upside+9% · above median

Bottom line

As of Aug 13, 2026, Fair Value Calculator sees British American Tobacco p.l.c. as the more attractively valued of the two: Costco Wholesale trades at $950 versus a fair value of $384 (-60%), while British American Tobacco p.l.c. trades at $55.84 versus $61.07 (+9%).

British American Tobacco p.l.c. has the higher quality score (74/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.