T-Mobile US vs Spotify Technology: Fair Value & Quality
Both stocks run through our valuation models. Here is how T-Mobile US (TMUS) and Spotify Technology (SPOT) compare, as of Aug 13, 2026.
As of Aug 13, 2026, Fair Value Calculator sees T-Mobile US as the less overvalued of the two: T-Mobile US trades at $177 versus a fair value of $173 (-3%), while Spotify Technology trades at $490 versus $211 (-57%).
T-Mobile US
TMUS · USD · Communication Services
-3%
upside to fair value
fairly valued
Price$177
Fair Value$173
Quality63/100
Spotify Technology
SPOT · USD · Communication Services
-57%
upside to fair value
overvalued
Price$490
Fair Value$211
Quality69/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
T-Mobile USSpotify Technology
Valuation
19.2×P/E (TTM)32.3×
2.17×P/S (TTM)5.69×
3.32×P/B11.99×
8.0×EV/EBITDA38.7×
0.71×PEG1.66×
2.2%Dividend yield—
$3.94Dividend per share—
Profitability
12%Net margin15%
24%Operating margin16%
18%Return on equity38%
6%Return on assets12%
Growth
11%Revenue growth (YoY)8%
3.5%Avg. growth/yr (3Y)13.6%
5.2%Avg. growth/yr (5Y)16.9%
Balance & size
1.37×Debt / equity—
$196BMarket cap$100B
healthyGrowth qualityhealthy
T-Mobile US leads: 7 to 5 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
T-Mobile USof which business quality 59 · market factors 39Spotify Technologyof which business quality 71 · market factors 31
ProfitabilityMargins and returns on capital today
45
77
Quality GrowthAre margins and returns improving?
36
62
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
81
33
Low VolatilityCalm price path (market factor)
84
27
MomentumPrice trend over the last 3–12 months (market factor)
26
43
52W MomentumDistance to the 52-week high (market factor)
9
13
Net IssuanceBuybacks instead of dilution
100
61
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
T-Mobile US
DCF Models$342
Earnings-Based$189
Dividend Discount$67.00
Multiples$190
Asset-Based$36.65
Growth DCF$353
Economic Profit$113
Growth Earnings$270
9 of 26 models see the stock below the current price.
Spotify Technology
DCF Models$347
Earnings-Based$203
Dividend Discount$3.62
Multiples$174
Asset-Based$27.13
Growth DCF$352
Economic Profit$142
Growth Earnings$289
26 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
T-Mobile US
Bear $130Fair Value $173Bull $352
$177 = current price (white tick)
Spotify Technology
Bear $158Fair Value $211Bull $433
$490 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
T-Mobile US · Communication Services
Quality score63 · Top 25%
Fair value upside-3% · above median
Spotify Technology · Communication Services
Quality score69 · Top 25%
Fair value upside-57% · bottom 25%
Bottom line
As of Aug 13, 2026, Fair Value Calculator sees T-Mobile US as the less overvalued of the two: T-Mobile US trades at $177 versus a fair value of $173 (-3%), while Spotify Technology trades at $490 versus $211 (-57%).
Spotify Technology has the higher quality score (69/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
