Fair Value Calculator Fair Value Calculator
EN DE

002790 (002790) Fair Value & Analysis

Consumer Defensive · Market cap 2.2T KRW

0 002790 002790 · KO
Price21,050 KRW
Fair Value69,951 KRW
Upside+232.3%
Quality54/100
Watch 002790 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 51,136 KRW – 88,765 KRW

Fair value as of: Jun 25, 2026

From 24 valuation models · updated 7 days ago

Share price −4.8% over the past month.

Price vs Fair Value (12 months)

33,383 KRW 19,746 KRW Fair Value 69,951 KRW Jun 2025 Jun 2026

12‑month range 19,746 KRW – 33,383 KRW · fair‑value band 51,136 KRW – 88,765 KRW · the 21,050 KRW price screens below the 69,951 KRW fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

002790 (002790) currently trades at 21,050 KRW, while our model-based Fair Value estimate is 69,951 KRW — implying the stock looks roughly 232.3% undervalued today. We read business quality at 54/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 002790 generated revenue of 4.7T KRW at a net margin of 2.6%. Revenue grew 5.0% year over year. It earns a return on equity of 4.0%. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) 4.7T KRW
Revenue growth (YoY) +5.0%
Net margin 2.6%
Return on equity 4.0%
Free cash flow 523B KRW FY2025
Operating margin 11.3%
More key figures
Dividend yield 1.6%
EPS growth (YoY) -4.2%

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

002790 reported revenue of 4.6T KRW in FY2025 versus 5.3T KRW in FY2021, a compound −3.5%/yr. Reported net income was 124B KRW in FY2025, compounding −8.9%/yr from FY2021.

Revenue −3.5%/yr
FY21 5.3T KRW
FY22 4.5T KRW
FY23 4.0T KRW
FY24 4.3T KRW
FY25 4.6T KRW
Net income −8.9%/yr
FY21 180B KRW
FY22 62.2B KRW
FY23 119B KRW
FY24 252B KRW
FY25 124B KRW

Is 002790 fairly valued? → Check now

Similar stocks

6 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
PG PG 2,590 MXN 1,732 MXN -33%
The Procter & Gamble Company PGCO34 R$55.00 R$36.15 -34%
L'Oréal S.A LRLCF $445.77 $275.67 -38%
Unilever PLC UNLYF $59.34 $46.11 -22%
Colgate-Palmolive Company CPA €77.58 €35.72 -54%
Hindustan Unilever Limited HINDUNILVR ₹2,122 ₹677.55 -68%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 002790 (002790) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 69,951 KRW versus a price of 21,050 KRW — about +232% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 002790?
Our model-based fair value for 002790 is 69,951 KRW (as of Jun 25, 2026), built from audited fundamentals. The current price is 21,050 KRW.
What is the quality score of 002790?
002790 has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 002790 (002790)?
002790 reported trailing-twelve-month revenue of about 4.7T KRW (latest available figure, as of Jun 25, 2026).
What is the net profit margin of 002790?
The net profit margin of 002790 is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.
Does 002790 pay a dividend?
002790 currently shows a dividend yield of about 1.63% relative to its recent price (as of Jun 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.