0113 (0113) Fair Value & Analysis

Consumer Cyclical · Market cap HK$2.4B

0 0113 0113 · HK

PriceHK$6.18

Fair ValueHK$14.19

Upside+129.6%

Quality59/100

Evidence: High Range HK$10.64 – HK$17.73

Fair value as of: Jul 1, 2026

From 15 valuation models · updated today

Share price +4.7% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$5.01 – HK$6.95 · fair‑value band HK$10.64 – HK$17.73 · the HK$6.18 price screens below the HK$14.19 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0113 (0113) currently trades at HK$6.18, while our model-based Fair Value estimate is HK$14.19 — implying the stock looks roughly 129.6% undervalued today. We read business quality at 59/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 0113 generated revenue of HK$2.0B at a net margin of 12.5%. Revenue grew 5.8% year over year. It earns a return on equity of 6.9%. The balance sheet holds a net cash position of HK$2.7B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$2.0B

Revenue growth (YoY) +5.8%

Net margin 12.5%

Return on equity 6.9%

Free cash flow −HK$214M FY2025

P/E ratio 11.0

More key figures

Operating margin 8.9%

EPS (TTM) HK$0.3900

Dividend yield 5.8%

EPS growth (YoY) +51.0%

Net cash HK$2.7B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

0113 reported revenue of HK$2.0B in FY2026 versus HK$2.0B in FY2022, a compound −0.4%/yr. Reported net income was HK$249M in FY2026, compounding +5.5%/yr from FY2022.

Revenue −0.4%/yr

FY22 HK$2.0B

FY23 HK$2.1B

FY24 HK$2.4B

FY25 HK$1.9B

FY26 HK$2.0B

Net income +5.5%/yr

FY22 HK$201M

FY23 HK$253M

FY24 HK$351M

FY25 HK$198M

FY26 HK$249M

Is 0113 fairly valued? → Check now

Similar stocks

6 more Luxury Goods stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock	Price	Fair Value	vs Fair Value
LVMH Moët Hennessy - Louis Vuitton, Société Européenne, LVMUY	$117.17	$80.70	-31%
Hermès International Société en commandite par actions HESAY	$202.49	$92.81	-54%
Compagnie Financière Richemont SA CFRHF	$225.92	$143.35	-37%
Christian Dior SE CHDRY	$129.80	$151.76	+17%
Titan Company TITAN	₹4,042	₹1,546	-62%
Kering SA PPRUF	$318.73	$86.66	-73%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 0113 (0113) undervalued?

As of Jul 1, 2026, our model estimates a fair value of HK$14.19 versus a price of HK$6.18 — about +130% (undervalued). Model-based estimate, not financial advice.

What is the fair value of 0113?

Our model-based fair value for 0113 is HK$14.19 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$6.18.

What is the quality score of 0113?

0113 has a Quality Score of 59/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 0113 (0113)?

0113 reported trailing-twelve-month revenue of about HK$2.0B (latest available figure, as of Jul 1, 2026).

What is the net profit margin of 0113?

The net profit margin of 0113 is about 12.5%, meaning it keeps roughly 12.5% of revenue as net income. Based on the latest reported figures.

Does 0113 pay a dividend?

0113 currently shows a dividend yield of about 5.80% relative to its recent price (as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.