0122 (0122) Fair Value & Analysis

Consumer Cyclical · Market cap HK$146M

0 0122 0122 · HK

PriceHK$1.41

Fair ValueHK$2.16

Upside+53.0%

Quality51/100

Evidence: Low Range HK$1.61 – HK$3.22

Fair value as of: Jul 1, 2026

From 2 valuation models · updated today

Share price −2.8% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$1.34 – HK$1.98 · fair‑value band HK$1.61 – HK$3.22 · the HK$1.41 price screens below the HK$2.16 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0122 (0122) currently trades at HK$1.41, while our model-based Fair Value estimate is HK$2.16 — implying the stock looks roughly 53.0% undervalued today. We read business quality at 51/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Trailing-twelve-month revenue stands at HK$92.3M. Revenue grew 1.4% year over year. It earns a return on equity of -7.7%. Net debt stands at HK$582M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$92.3M

Revenue growth (YoY) +1.4%

Net margin -117%

Return on equity -7.7%

Free cash flow −HK$77.4M FY2025

Operating margin -32.8%

More key figures

EPS (TTM) HK$-0.1600

EPS growth (YoY) -94.6%

Net debt HK$582M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0122 reported revenue of HK$138M in FY2025 versus HK$112M in FY2021, a compound +5.4%/yr. Reported net income was −HK$53.8M in FY2025.

Revenue +5.4%/yr

FY21 HK$112M

FY22 HK$103M

FY23 HK$86.9M

FY24 HK$95.3M

FY25 HK$138M

Net income

FY21 −HK$1.9M

FY22 −HK$78.4M

FY23 −HK$109M

FY24 −HK$33.8M

FY25 −HK$53.8M

Is 0122 fairly valued? → Check now

Similar stocks

6 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock	Price	Fair Value	vs Fair Value
H & M Hennes & Mauritz AB HMB	kr 164.90	kr 165.47	+0%
Ralph Lauren Corporation RL	$376.43	$423.69	+13%
Moncler S.p.A MONRY	$58.10	$55.68	-4%
Gildan Activewear Inc GIL	$57.04	$34.84	-39%
LPP SA LPP	21,720 PLN	18,670 PLN	-14%
Levi Strauss & Co LEVI	$23.61	$16.83	-29%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 0122 (0122) undervalued?

As of Jul 1, 2026, our model estimates a fair value of HK$2.16 versus a price of HK$1.41 — about +53% (undervalued). Model-based estimate, not financial advice.

What is the fair value of 0122?

Our model-based fair value for 0122 is HK$2.16 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$1.41.

What is the quality score of 0122?

0122 has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 0122 (0122)?

0122 reported trailing-twelve-month revenue of about HK$92.3M (latest available figure, as of Jul 1, 2026).

What is the net profit margin of 0122?

The net profit margin of 0122 is about -117.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.