Gildan Activewear Inc. (GIL) fair value: what the stock is really worth
We calculate from audited financials what Gildan Activewear Inc. is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Gildan Activewear Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 18, 2026.
How to read this chart
60‑month range $24.27 – $71.94 · fair‑value band $25.55 – $86.53 · the $46.87 price screens below the $50.95 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 18, 2026.
Gildan Activewear Inc. manufactures and sells various apparel products.
Show more
Gildan Activewear Inc. manufactures and sells various apparel products. The company provides various activewear products, including T-shirts, fleece tops and bottoms, sports shirts, polos, and tank tops under Gildan, Hanes, Gildan Performance, Gildan Hammer, Gildan Softstyle, Gildan Heavy Cotton, Gildan Ultra Cotton, Gildan DryBlend, Gildan HeavyBlend, Comfort Colors, American Apparel, ALLPRO, ComfortWash, BEEFY, Bonds and Champion brands. It also offers hosiery products comprising athletic, dress, casual and workwear socks, liner socks, and socks for therapeutic purposes under Gildan, GoldToe, Signature Gold by GoldToe, GoldToe Edition, Peds, MediPeds, Hanes, and Powersox brands. In addition, the company provides men's and boys' underwear products and ladies' panties under Gildan, Gildan Platinum, Gildan Softstyle, Gildan Performance, BareSoft, Gildan Performance, EZBreeze, Bonds, Berlei, Bras N Things, Polo Ralph Lauren brands. Further, it provides women's lingerie, bras and shapewear under Bali, Playtex, WonderBra, Maidenform, Bonds, Bras N Things, Berle brands. It sells its products to wholesale distributors, screenprinters, and embellishers in North America, Europe, the Asia-Pacific, and Latin America, as well as to retailers in North America, including mass merchants, department stores, national chains, specialty retailers, craft stores, and online retailers; and manufactures products for lifestyle brand companies. The company was formerly known as Textiles Gildan Inc. and changed its name to Gildan Activewear Inc. in March 1995. Gildan Activewear Inc. was founded in 1946 and is headquartered in Montreal, Canada.
Stock analysis
Gildan Activewear Inc. (GIL) currently trades at $46.87, while our model-based Fair Value estimate is $50.95, implying the stock looks roughly 8.0% fairly valued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $38.83 per share, and 3 of the 26 models we run sit above the $46.87 price.
Bear case: the Dividend Discount group reads lowest at $11.24, and 23 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: $25.55 (bear) to $86.53 (bull), the price of $46.87 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Gildan Activewear Inc. reported revenue of $3.7B in FY2025 versus $2.9B in FY2021, a compound +5.9%/yr. Reported net income was $406M in FY2025, compounding −9.6%/yr from FY2021.
Key figures
Market cap $9.9B · P/E ratio 27.4 · P/S ratio 3.02 · EPS (TTM) $1.71 · Dividend yield 2.0% · Net margin 11.0% · Return on equity 10.6% · Return on assets (EBIT) 16.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat.
The share trades about 36% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −14% fair-value upside, at 9%, GIL screens cheaper than that median.
Fair Value models
Bear $25.55Fair Value $50.95Bull $86.53
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($0.5663 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.88/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+12.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.2%
Revenue growth 28 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: adjusted.
+8.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+6.6%
Dividend (yield on the price)2.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.4% vs 6%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−9% → 20%
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+13.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+14.9%
Yearly sales growth analysts expect, extended to five years.
News mood ⓘNews mood, the average tone of recent news (91 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Neutral
Recent news coverage is roughly neutral, about typical for how stocks are covered.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Manufacturing · 216 stocks
Beats the industry median on 6/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside−44% · Below median
Profitability
Return on equity (TTM)11% · Above median
Return on assets7% · Top 25%
Net margin (TTM)6% · Above median
Operating margin (TTM)13% · Top 25%
Growth and dividend
Revenue growth64% · Top 25%
Dividend yield (TTM)2.0% · Below median
Balance sheet
Debt / equity1.09× · Highest 25%
Valuation Multiplesvs Apparel Manufacturing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Gildan Activewear Inc. Fair Value". https://www.fairvalue-calculator.com/stock/GIL
Frequently asked questions
Is Gildan Activewear Inc. (GIL) overvalued or undervalued?
As of Sep 18, 2026, our model estimates a fair value of $50.95 versus a price of $46.87, about +9% upside (fairly valued).
What is the fair value of GIL?
Our model-based fair value for Gildan Activewear Inc. is $50.95 (as of Sep 18, 2026), built from audited fundamentals. The current price: $46.87.
What is the quality score of GIL?
Gildan Activewear Inc. has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Gildan Activewear Inc. (GIL)?
Our model-based price target is the fair value of $50.95 (as of Sep 18, 2026) from 26 valuation models. Cautious scenario $25.55, optimistic scenario $86.53. It is a calculation from audited fundamentals, not an analyst target.
What is the Gildan Activewear Inc. stock forecast for 2026?
Our models put fair value at $50.95, about +9% upside versus a price of $46.87 (fairly valued). Cautious scenario $25.55, optimistic scenario $86.53. The calculation is refreshed regularly with new filings.
What is the revenue of Gildan Activewear Inc. (GIL)?
Gildan Activewear Inc. reported trailing-twelve-month revenue of about $4.1B (latest available figure, as of Sep 18, 2026).
Does Gildan Activewear Inc. pay a dividend?
Gildan Activewear Inc. currently shows a dividend yield of about 1.98% relative to its recent price (as of Sep 18, 2026).
What growth is priced into Gildan Activewear Inc. (GIL)?
For today's price to be fair in a discounted-cash-flow model, Gildan Activewear Inc. would have to grow free cash flow by +13.3 % per year for five years (discount rate 10.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +13.2 % per year. As of Sep 18, 2026.
What discount rate (WACC) does the fair value of GIL use?
Our models discount Gildan Activewear Inc. at 10.0 %: a base by market capitalisation (mid), damped by beta 1.12, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Gildan Activewear Inc. that is +13.3 % per year a year over ten years, using the same discount rate (10.0 %) and the same formula as our fair value.
How much growth has Gildan Activewear Inc. (GIL) delivered so far?
Over the past 5 years revenue at Gildan Activewear Inc. grew +13.2 % a year. The price currently implies +13.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Gildan Activewear Inc. (GIL) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Gildan Activewear Inc. (+13.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Gildan Activewear Inc. (GIL)?
The free-cash-flow yield on the price is 6.65 %: that much free cash flow Gildan Activewear Inc. produces per unit of market value. When it exceeds the discount rate of our models (10.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Gildan Activewear Inc. (GIL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Gildan Activewear Inc. it is $50.95 per share (as of Sep 18, 2026), against a price of $46.87. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Gildan Activewear Inc. stock overvalued or undervalued in 2026?
As of Sep 18, 2026, GIL trades below its calculated fair value: price $46.87, fair value $50.95, a gap of about +9% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GIL?
No. The price is what the market pays today ($46.87); the fair value is what the company's own numbers justify ($50.95). For Gildan Activewear Inc. the two are $4.08 per share apart. That gap is exactly why we show both numbers side by side.
How much is Gildan Activewear Inc. worth?
The market values Gildan Activewear Inc. at about $9.9B (market capitalisation, as of Sep 18, 2026). Per share that is $46.87; our models calculate a fair value of $50.95 per share.
What do the bullish and bearish scenarios say about GIL?
Our models span a range for Gildan Activewear Inc.: cautious scenario $25.55, base $50.95, optimistic $86.53 per share (as of Sep 18, 2026, price $46.87). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GIL?
Gildan Activewear Inc. trades at a price-to-earnings ratio of 27.4 (as of Sep 18, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $50.95 is built from several models across several years. Other multiples: PEG 0.5, P/B 2.8, P/S 2.4, EV/EBITDA 14.3.
What is the PEG ratio of GIL?
The PEG ratio of Gildan Activewear Inc. is 0.50 (P/E divided by earnings growth, as of Sep 18, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Gildan Activewear Inc. (GIL)?
Balance-sheet figures for Gildan Activewear Inc. (as of Sep 18, 2026): return on equity 10.6%, debt of 1.09 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is GIL from its 52-week high?
Gildan Activewear Inc. trades at $46.87, about 36% below its 52-week high of $73.05 and 4% above the low of $45.23 (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of $50.95 is for.
Which stocks are comparable to Gildan Activewear Inc.?
From the same area (Consumer Cyclical) we also value H & M Hennes & Mauritz AB, Ralph Lauren Corporation, Moncler S.p.A, LPP SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Gildan Activewear Inc. stock attractive at the current price?
The data as of Sep 18, 2026: price $46.87, calculated fair value $50.95 (+9%), Quality Score 49/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GIL calculated?
We run Gildan Activewear Inc. through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $50.95, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. Gildan Activewear Inc. currently trades 9 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Gildan Activewear Inc. (GIL)?
The closing price on Sep 18, 2026 was $46.87. Our model-based fair value is $50.95, about +9% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Gildan Activewear Inc. right now?
The model range is unusually wide ($25.55 to $86.53). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Where does the earnings growth of Gildan Activewear Inc. (GIL) come from?
Earnings per share at Gildan Activewear Inc. grew +8.1 % a year from 2014 to 2025. Broken into its drivers: revenue per share +8.4 %, EBIT margin +3.6 %, tax rate −1.5 %, residual (interest, one-offs) −2.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Gildan Activewear Inc.
How large is the market capitalisation of Gildan Activewear Inc. (GIL)?
The market capitalisation of Gildan Activewear Inc. is $9.9B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Gildan Activewear Inc. (GIL)?
The price-to-sales ratio of Gildan Activewear Inc. is 3.02 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Gildan Activewear Inc. (GIL)?
Earnings per share at Gildan Activewear Inc. are $1.71 (price ÷ EPS = P/E 27.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Gildan Activewear Inc. (GIL)?
The dividend yield of Gildan Activewear Inc. is 2.0% (payout 54.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Gildan Activewear Inc. (GIL)?
The net margin of Gildan Activewear Inc. is 11.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Gildan Activewear Inc. (GIL)?
The return on equity (ROE) of Gildan Activewear Inc. is 10.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Gildan Activewear Inc. (GIL)?
On an EBIT basis the return on assets of Gildan Activewear Inc. is 16.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Gildan Activewear Inc. (GIL)?
The operating margin of Gildan Activewear Inc. is 13.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Gildan Activewear Inc. (GIL)?
Revenue at Gildan Activewear Inc. is growing +63.8% versus a year earlier (3y avg +4.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Gildan Activewear Inc. (GIL)?
Earnings per share at Gildan Activewear Inc. are growing −59.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Gildan Activewear Inc. (GIL) carry?
The net debt of Gildan Activewear Inc. is $4.6B (fiscal year 2025, ≈ 9.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Gildan Activewear Inc. in the live analysis
One click puts Gildan Activewear Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 18, 2026