Keyang Elec Ma (012200) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Keyang Elec Ma KRW 495, price KRW 3,110, upside -84.1%, quality 31 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Keyang Elec Ma for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 1,301 KRW – 12,440 KRW · fair‑value band 369.70 KRW – 739.40 KRW · the 3,110 KRW price screens above the 495.40 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Keyang Elec Ma in your weekly email
Every Wednesday you see whether Keyang Elec Ma is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Keyang Electric Machinery Co., Ltd. manufactures and sells power tools in Korea and internationally. It offers power tools, including cordless drills, grinders, hammer drills, drills, cutting tools, impact wrenches, sander/polishers/trimmers, related batteries, and other tools.
Show more
Keyang Electric Machinery Co., Ltd. manufactures and sells power tools in Korea and internationally. It offers power tools, including cordless drills, grinders, hammer drills, drills, cutting tools, impact wrenches, sander/polishers/trimmers, related batteries, and other tools. The company also provides automotive products, such as power seating motors, steering column motors, electric parking brakes, powertrains, and other related products. In addition, it provides e-Mobility solutions and motor+speed reducers for actuators, as well as electric scooters under the Scooty name. Keyang Electric Machinery Co., Ltd. was founded in 1977 and is headquartered in Seoul, South Korea.
Stock analysis
Keyang Elec Ma (012200) currently trades at 3,110 KRW, while our model-based Fair Value estimate is 495.40 KRW, 84.1% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: 369.70 KRW (bear) to 739.40 KRW (bull), the price of 3,110 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 31/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Keyang Elec Ma reported revenue of 390B KRW in FY2025 versus 392B KRW in FY2021, a compound −0.2%/yr. Reported net income was −36.9B KRW in FY2025.
Key figures
Market cap 121B KRW (≈ $90.3M) · P/S ratio 0.31 · Dividend yield 0.6% · Net margin −9.5% · Return on equity −92.9% · Return on assets (EBIT) −5.0% · Operating margin −2.0% · Revenue (TTM) 395B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).
What moves the price
The share trades about 75% below its 52-week high and 127% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −24% fair-value upside, at −84%, 012200 screens richer than that median.
Fair Value models
Bear 369.70 KRWFair Value 495.40 KRWBull 739.40 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.12/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+5.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.5%
Start year 2020 (pandemic). Over 10 years: +2.9% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
0.7% (2020) → −7.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Tools & Accessories · 127 stocks
Beats the industry median on 0/8 measures
Overall it trails its industry peers.
Valuation
Quality Score29 · Bottom 25%
Fair Value upside−84.1% · Bottom 25%
Profitability
Return on assets−7.3% · Bottom 25%
Net margin (TTM)−9.2% · Bottom 25%
Operating margin (TTM)−2.0% · Bottom 25%
Growth and dividend
Revenue growth5.4% · Below median
Dividend yield (TTM)0.6% · Bottom 25%
Balance sheet
Debt / equity0.72× · Highest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 5
FUTURE (revenue growth)27· sector 57
PAST (return on equity)0· sector 32
HEALTH (low debt)64· sector 97
DIVIDEND (yield)12· sector 38
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Keyang Elec Ma Fair Value". https://www.fairvalue-calculator.com/stock/012200
Frequently asked questions
Is Keyang Elec Ma (012200) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 495.40 KRW versus a price of 3,110 KRW, about −84% upside (overvalued).
What is the fair value of 012200?
Our model-based fair value for Keyang Elec Ma is 495.40 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 3,110 KRW.
What is the quality score of 012200?
Keyang Elec Ma has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Keyang Elec Ma (012200)?
Our model-based price target is the fair value of 495.40 KRW (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 369.70 KRW, optimistic scenario 739.40 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Keyang Elec Ma stock forecast for 2026?
Our models put fair value at 495.40 KRW, about −84% upside versus a price of 3,110 KRW (overvalued). Cautious scenario 369.70 KRW, optimistic scenario 739.40 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Keyang Elec Ma (012200)?
Keyang Elec Ma reported trailing-twelve-month revenue of about 395B KRW (latest available figure, as of Sep 24, 2026).
Does Keyang Elec Ma pay a dividend?
Keyang Elec Ma currently shows a dividend yield of about 0.59% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Keyang Elec Ma (012200)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Keyang Elec Ma it is 495.40 KRW per share (as of Sep 24, 2026), against a price of 3,110 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Keyang Elec Ma stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 012200 trades above its calculated fair value: price 3,110 KRW, fair value 495.40 KRW, a gap of about −84% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 012200?
No. The price is what the market pays today (3,110 KRW); the fair value is what the company's own numbers justify (495.40 KRW). For Keyang Elec Ma the two are 2,615 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Keyang Elec Ma worth?
The market values Keyang Elec Ma at about 121B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 3,110 KRW; our models calculate a fair value of 495.40 KRW per share.
What do the bullish and bearish scenarios say about 012200?
Our models span a range for Keyang Elec Ma: cautious scenario 369.70 KRW, base 495.40 KRW, optimistic 739.40 KRW per share (as of Sep 24, 2026, price 3,110 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Keyang Elec Ma (012200)?
Balance-sheet figures for Keyang Elec Ma (as of Sep 24, 2026): return on equity −92.9%, debt of 0.72 per unit of equity. They feed the Quality Score of 31/100, which measures business quality independently of the share price.
How far is 012200 from its 52-week high?
Keyang Elec Ma trades at 3,110 KRW, about 75% below its 52-week high of 12,440 KRW and 127% above the low of 1,370 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 495.40 KRW is for.
Which stocks are comparable to Keyang Elec Ma?
From the same area (Industrials) we also value Techtronic Industries Company, Snap-on Incorporated, RBC Bearings Incorporated, Lincoln Electric Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Keyang Elec Ma stock attractive at the current price?
The data as of Sep 24, 2026: price 3,110 KRW, calculated fair value 495.40 KRW (−84%), Quality Score 31/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 012200 calculated?
We run Keyang Elec Ma through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 495.40 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Keyang Elec Ma itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Keyang Elec Ma (012200)?
The closing price on Oct 2, 2026 was 3,110 KRW. Our model-based fair value is 495.40 KRW, about −84% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Keyang Elec Ma right now?
The price sits above even our optimistic bull case (739.40 KRW). The favourable scenario is already priced in. Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (369.70 KRW to 739.40 KRW) leaves room in how you read the outcome.
Key figures of Keyang Elec Ma
How large is the market capitalisation of Keyang Elec Ma (012200)?
The market capitalisation of Keyang Elec Ma is 121B KRW (≈ $90.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Keyang Elec Ma (012200)?
The price-to-sales ratio of Keyang Elec Ma is 0.31 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Keyang Elec Ma (012200)?
The dividend yield of Keyang Elec Ma is 0.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Keyang Elec Ma (012200)?
The net margin of Keyang Elec Ma is −9.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Keyang Elec Ma (012200)?
The return on equity (ROE) of Keyang Elec Ma is −92.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Keyang Elec Ma (012200)?
On an EBIT basis the return on assets of Keyang Elec Ma is −5.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Keyang Elec Ma (012200)?
The operating margin of Keyang Elec Ma is −2.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Keyang Elec Ma (012200)?
Revenue at Keyang Elec Ma is growing +5.4% versus a year earlier (3y avg +2.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Keyang Elec Ma (012200)?
Earnings per share at Keyang Elec Ma are growing +314% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Keyang Elec Ma (012200) generate?
The free cash flow of Keyang Elec Ma is −45.9B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Keyang Elec Ma (012200) carry?
The net debt of Keyang Elec Ma is 89.4B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Keyang Elec Ma in the live analysis
One click puts Keyang Elec Ma on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
