Fair Value Calculator Fair Value Calculator
EN DE

0165 (0165) Fair Value & Analysis

Financial Services · Market cap HK$8.8B

0 0165 0165 · HK
PriceHK$5.21
Fair ValueHK$2.57
Upside-50.7%
Quality44/100
Evidence: Medium Range HK$1.29 – HK$3.90

Fair value as of: Jul 1, 2026

From 9 valuation models · updated today

Share price −14.4% over the past month.

Price vs Fair Value (12 months)

HK$12.70 HK$5.21 Fair Value HK$2.57 Jun 2025 Jun 2026

12‑month range HK$5.21 – HK$12.70 · fair‑value band HK$1.29 – HK$3.90 · the HK$5.21 price screens above the HK$2.57 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0165 (0165) currently trades at HK$5.21, while our model-based Fair Value estimate is HK$2.57 — implying the stock looks roughly 50.7% overvalued today. We read business quality at 44/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at HK$1.3B. Revenue declined 27.0% year over year. It earns a return on equity of -5.4%. Net debt stands at HK$25.0B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$1.3B
Revenue growth (YoY) -27.0%
Net margin -146%
Return on equity -5.4%
Free cash flow HK$242M FY2025
Operating margin 465%
More key figures
EPS (TTM) HK$0.2400
Dividend yield 1.9%
EPS growth (YoY) -47.2%
Net debt HK$25.0B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0165 reported revenue of HK$2.7B in FY2025 versus HK$2.4B in FY2021, a compound +2.9%/yr. Reported net income was −HK$1.9B in FY2025.

Revenue +2.9%/yr
FY21 HK$2.4B
FY22 HK$3.4B
FY23 HK$307M
FY24 HK$356M
FY25 HK$2.7B
Net income
FY21 HK$2.7B
FY22 −HK$7.4B
FY23 −HK$1.8B
FY24 −HK$1.8B
FY25 −HK$1.9B

Is 0165 fairly valued? → Check now

Similar stocks

6 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $4.20 $6.41 +53%
The Schiehallion Fund Limited MNTN $0.0214 $0.0400 +87%
BlackRock, Inc BLK 17,417 MXN 465.03 MXN -97%
BH Macro Limited BHMU $0.0442 $0.0900 +104%
Blackstone Inc BX $118.48 $55.81 -53%
Investor AB IVSBF $40.52 $81.04 +100%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0165 (0165) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$2.57 versus a price of HK$5.21 — about −51% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0165?
Our model-based fair value for 0165 is HK$2.57 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$5.21.
What is the quality score of 0165?
0165 has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0165 (0165)?
0165 reported trailing-twelve-month revenue of about HK$1.3B (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0165?
The net profit margin of 0165 is about -145.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does 0165 pay a dividend?
0165 currently shows a dividend yield of about 1.88% relative to its recent price (as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.