MNTN, Inc. (MNTN) fair value: what the stock is really worth
We calculate from audited financials what MNTN, Inc. is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch MNTN, Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
16‑month range $7.78 – $31.47 · fair‑value band $13.63 – $32.38 · the $11.29 price screens below the $20.62 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
MNTN, Inc. operates a technology platform that brings performance marketing to Connected TV. Its self-serve technology makes running TV ads as easy as search and social and helps brands to drive measurable conversions, revenue, site visits, and more. The company was formerly known as MNTN Digital, Inc. and changed its name to MNTN, Inc. in 2022. MNTN, Inc.
Show more
MNTN, Inc. operates a technology platform that brings performance marketing to Connected TV. Its self-serve technology makes running TV ads as easy as search and social and helps brands to drive measurable conversions, revenue, site visits, and more. The company was formerly known as MNTN Digital, Inc. and changed its name to MNTN, Inc. in 2022. MNTN, Inc. was incorporated in 2009 and is headquartered in Austin, Texas.
Stock analysis
MNTN, Inc. (MNTN) currently trades at $11.29, while our model-based Fair Value estimate is $20.62, implying the stock looks roughly 45.2% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of $23.28 per share, and 7 of the 10 models we run sit above the $11.29 price.
Bear case: the Asset-Based group reads lowest at $3.36, and 3 of the 10 models stay below the price. Evidence for this calculation is medium.
Scenario range: $13.63 (bear) to $32.38 (bull), the price of $11.29 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
MNTN, Inc. reported revenue of $290M in FY2025 versus $99.3M in FY2021, a compound +30.7%/yr. Reported net income was −$6.4M in FY2025.
Key figures
Market cap $895M · P/E ratio 6.0 · P/S ratio 2.06 · EPS (TTM) $1.39 · Net margin −2.2% · Return on equity 12.6% · Return on assets (EBIT) −13.9% · Operating margin 13.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 65% below its 52-week high and 47% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −16% fair-value upside, at 83%, MNTN screens cheaper than that median.
Fair Value models
Bear $13.63Fair Value $20.62Bull $32.38
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($1.01 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.86/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+28.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+41.0%
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
10.0% (2020) → −0.7% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+5.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+16.5%
Yearly sales growth analysts expect, extended to five years.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 702 stocks
Beats the industry median on 10/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score63 · Above median
Fair Value upside−25% · Below median
Profitability
Return on equity (TTM)13% · Above median
Return on assets8% · Top 25%
Net margin (TTM)8% · Above median
Operating margin (TTM)13% · Above median
Growth and dividend
Revenue growth14% · Above median
Valuation Multiplesvs Software - Application median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "MNTN, Inc. Fair Value". https://www.fairvalue-calculator.com/stock/MNTN
Frequently asked questions
Is MNTN, Inc. (MNTN) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of $20.62 versus a price of $11.29, about +83% upside (undervalued).
What is the fair value of MNTN?
Our model-based fair value for MNTN, Inc. is $20.62 (as of Sep 13, 2026), built from audited fundamentals. The current price: $11.29.
What is the quality score of MNTN?
MNTN, Inc. has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for MNTN, Inc. (MNTN)?
Our model-based price target is the fair value of $20.62 (as of Sep 13, 2026) from 10 valuation models. Cautious scenario $13.63, optimistic scenario $32.38. It is a calculation from audited fundamentals, not an analyst target.
What is the MNTN, Inc. stock forecast for 2026?
Our models put fair value at $20.62, about +83% upside versus a price of $11.29 (undervalued). Cautious scenario $13.63, optimistic scenario $32.38. The calculation is refreshed regularly with new filings.
What is the revenue of MNTN, Inc. (MNTN)?
MNTN, Inc. reported trailing-twelve-month revenue of about $299M (latest available figure, as of Sep 13, 2026).
What growth is priced into MNTN, Inc. (MNTN)?
For today's price to be fair in a discounted-cash-flow model, MNTN, Inc. would have to grow free cash flow by +5.1 % per year for five years (discount rate 11.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +41.0 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of MNTN use?
Our models discount MNTN, Inc. at 11.2 %: a base by market capitalisation (small), country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For MNTN, Inc. that is +5.1 % per year a year over ten years, using the same discount rate (11.2 %) and the same formula as our fair value.
How much growth has MNTN, Inc. (MNTN) delivered so far?
Over the past 5 years revenue at MNTN, Inc. grew +41.0 % a year. The price currently implies +5.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of MNTN, Inc. (MNTN) growing?
The median revenue growth in the sector is +2.1 % a year. That is the yardstick for the growth priced into MNTN, Inc. (+5.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of MNTN, Inc. (MNTN)?
The free-cash-flow yield on the price is 6.31 %: that much free cash flow MNTN, Inc. produces per unit of market value. When it exceeds the discount rate of our models (11.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of MNTN, Inc. (MNTN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For MNTN, Inc. it is $20.62 per share (as of Sep 13, 2026), against a price of $11.29. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is MNTN, Inc. stock overvalued or undervalued in 2026?
As of Sep 13, 2026, MNTN trades below its calculated fair value: price $11.29, fair value $20.62, a gap of about +83% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MNTN?
No. The price is what the market pays today ($11.29); the fair value is what the company's own numbers justify ($20.62). For MNTN, Inc. the two are $9.33 per share apart. That gap is exactly why we show both numbers side by side.
How much is MNTN, Inc. worth?
The market values MNTN, Inc. at about $895M (market capitalisation, as of Sep 13, 2026). Per share that is $11.29; our models calculate a fair value of $20.62 per share.
What do the bullish and bearish scenarios say about MNTN?
Our models span a range for MNTN, Inc.: cautious scenario $13.63, base $20.62, optimistic $32.38 per share (as of Sep 13, 2026, price $11.29). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MNTN?
MNTN, Inc. trades at a price-to-earnings ratio of 6.0 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $20.62 is built from several models across several years. Other multiples: P/B 2.0, P/S 2.1, EV/EBITDA 9.3.
How solid is the balance sheet of MNTN, Inc. (MNTN)?
Balance-sheet figures for MNTN, Inc. (as of Sep 13, 2026): return on equity 12.6%. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is MNTN from its 52-week high?
MNTN, Inc. trades at $11.29, about 65% below its 52-week high of $32.00 and 47% above the low of $7.67 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of $20.62 is for.
Which stocks are comparable to MNTN, Inc.?
From the same area (Technology) we also value SAP SE, Shopify Inc, Uber Technologies, Inc, Salesforce, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is MNTN, Inc. stock attractive at the current price?
The data as of Sep 13, 2026: price $11.29, calculated fair value $20.62 (+83%), Quality Score 63/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MNTN calculated?
We run MNTN, Inc. through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $20.62, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. MNTN, Inc. currently trades 83 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of MNTN, Inc. (MNTN)?
The closing price on Sep 18, 2026 was $11.29. Our model-based fair value is $20.62, about +83% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with MNTN, Inc. right now?
The price is below even our cautious bear case ($13.63). The market is more pessimistic than our downside scenario. Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range ($13.63 to $32.38) leaves room in how you read the outcome.
Key figures of MNTN, Inc.
How large is the market capitalisation of MNTN, Inc. (MNTN)?
The market capitalisation of MNTN, Inc. is $895M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of MNTN, Inc. (MNTN)?
The price-to-sales ratio of MNTN, Inc. is 2.06 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of MNTN, Inc. (MNTN)?
Earnings per share at MNTN, Inc. are $1.39 (price ÷ EPS = P/E 6.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of MNTN, Inc. (MNTN)?
The net margin of MNTN, Inc. is −2.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of MNTN, Inc. (MNTN)?
The return on equity (ROE) of MNTN, Inc. is 12.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of MNTN, Inc. (MNTN)?
On an EBIT basis the return on assets of MNTN, Inc. is −13.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of MNTN, Inc. (MNTN)?
The operating margin of MNTN, Inc. is 13.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at MNTN, Inc. (MNTN)?
Revenue at MNTN, Inc. is growing +14.2% versus a year earlier (3y avg +29.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net cash does MNTN, Inc. (MNTN) hold?
MNTN, Inc. holds more cash than debt, $210M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch MNTN, Inc. in the live analysis
One click puts MNTN, Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Some data
Sep 13, 2026