EN DE
Data-driven stock valuation

BlackRock Inc (BLK) fair value: what the stock is really worth

We calculate from audited financials what BlackRock Inc is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Financial Services · US · Market cap $168B · ISIN US09290D1019

At a glance

BI BlackRock Inc logo BlackRock Inc BLK · US
Price$1,122
Fair Value$465.75
Upside−58.5%
Quality51/100

A solid business, but trading 141% above our fair value of $465.75.

As of Sep 7, 2026, the fair value of BlackRock Inc is $465.75 per share against a price of $1,122, so the fair value sits 59% below the price. A model estimate from reported figures, not an analyst target.

Healthy Growth (revenue 5y +8.4 %/yr)
Highly profitable · 24.4% net margin
Low debt · generates free cash flow
·1.90% dividend yield
!Trails peers (5/15)
Wide moat 81/100
Evidence: High Range $306.39 to $582.19

Fair value as of: Sep 7, 2026

From 13 valuation models · updated today

Share price −1.0% over the past month.

Watch BlackRock Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($582.19). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($306.39 to $582.19) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

$1,183 $485.22 Fair Value $465.75 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 7, 2026.

How to read this chart

60‑month range $485.22 – $1,183 · fair‑value band $306.39 – $582.19 · the $1,122 price screens above the $465.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BlackRock Inc (BLK) currently trades at $1,122, while our model-based Fair Value estimate is $465.75, implying the stock looks roughly 141.0% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Financial Services sector. Bull case: the DCF Models group reads highest at a median of $566.01 per share, and 1 of the 13 models we run sit above the $1,122 price. Bear case: the Asset-Based group reads lowest at $241.59, and 12 of the 13 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, BlackRock Inc generated revenue of $25.6B at a net margin of 24.4%. Revenue grew 27.0% year over year. It earns a return on equity of 11.9%. Net debt stands at $3.5B. Fundamentals as of Sep 7, 2026

Scenario range: $306.39 (bear) to $582.19 (bull), the price of $1,122 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 7% below its 52-week high and 22% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −28% fair-value upside, at −59%, BLK screens richer than that median.

Fair Value models

Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then ($12.55 per share) are deliberately not added.

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $318.05 $352.36 $512.59 76
Growth DCF $288.55 $518.39 $912.13 75
Owner Earnings $524.07 $972.95 $1,766 73
All 13 models by family
DCF Models
Owner Earnings $524.07 $972.95 $1,766 73
5Y P/E Exit $307.77 $566.01 $864.28 69
10Y P/E Exit $299.97 $533.69 $870.17 62
Earnings-Based
Graham-Dodd $243.62 $1,174 $1,617 64
Lynch FV $313.74 $448.19 $582.65 61
Dividend Discount
Gordon GGM $198.27 $412.25 $654.00 66
DDM Multi-Stage $198.27 $347.62 $432.67 66
Multiples
P/E Multiple $349.31 $465.75 $582.19 63
P/B Multiple $378.61 $504.81 $631.01 55
Asset-Based
NCAV (Graham) $180.29 $241.59 $360.58 54
Growth DCF
Growth DCF $288.55 $518.39 $912.13 75
Rev-Margin DCF $235.06 $410.39 $639.79 71
Economic Profit
Residual Income $318.05 $352.36 $512.59 76

Widest divergence: DCF Models ($566.01) versus Asset-Based ($241.59). Highest evidence: Residual Income (76).

Notify me when BLK reaches fair value

Put BLK on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 28.2
P/S ratio 6.48 P/E × margin
EPS (TTM) $39.74 price ÷ EPS = P/E 28.2
Dividend yield 1.9% payout 53.7%
Net margin 22.9% FY2025
Return on equity 11.9% TTM
More key figures
Profitability
Return on assets (EBIT) 5.0% avg 5y
Operating margin 35.6% TTM
Growth
Revenue (TTM) $25.6B TTM
Revenue growth (YoY) +27.0% 3y avg +10.7%
EPS growth (YoY) +45.9%
Balance sheet & cash flow
Free cash flow $3.6B FY2025
Net debt $3.5B FY2025 · ≈ 1.0 yrs of FCF

Figures from reported company fundamentals · as of Sep 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 49 · Market factors (momentum, volatility) 53

Profitability 37
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 55
Distance to the 52-week high (market factor)
Net Issuance 28
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

BlackRock, Inc. is a publicly owned investment manager. The firm primarily provides its services to institutional, intermediary, and individual investors including corporate, public, union, and industry pension plans, insurance companies, third-party mutual funds, endowments, public institutions, governments, foundations, charities, sovereign wealth funds, …

Full company description

BlackRock, Inc. is a publicly owned investment manager. The firm primarily provides its services to institutional, intermediary, and individual investors including corporate, public, union, and industry pension plans, insurance companies, third-party mutual funds, endowments, public institutions, governments, foundations, charities, sovereign wealth funds, corporations, official institutions, and banks. It also provides global risk management and advisory services. The firm manages separate client-focused equity, fixed income, and balanced portfolios. It also launches and manages open-end and closed-end mutual funds, offshore funds, unit trusts, and alternative investment vehicles including structured funds. The firm launches equity, fixed income, balanced, and real estate mutual funds. It also launches equity, fixed income, balanced, currency, commodity, and multi-asset exchange traded funds. The firm also launches and manages hedge funds. It invests in the public equity, fixed income, real estate, currency, commodity, and alternative markets across the globe. The firm primarily invests in growth and value stocks of small-cap, mid-cap, SMID-cap, large-cap, and multi-cap companies. It also invests in dividend-paying equity securities. The firm invests in investment grade municipal securities, government securities including securities issued or guaranteed by a government or a government agency or instrumentality, corporate bonds, and asset-backed and mortgage-backed securities. It employs fundamental and quantitative analysis with a focus on bottom-up and top-down approach to make its investments. The firm employs liquidity, asset allocation, balanced, real estate, and alternative strategies to make its investments. In real estate sector, it seeks to invest in Poland and Germany. The firm benchmarks the performance of its portfolios against various S&P, Russell, Barclays, MSCI, Citigroup, and Merrill Lynch indices. BlackRock, Inc. was founded in 1988 and is based in New York, New York with additional offices in A

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BlackRock Inc reported revenue of $24.2B in FY2025 versus $19.4B in FY2021, a compound +5.7%/yr. Reported net income was $5.6B in FY2025, compounding −1.5%/yr from FY2021.

Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$24.2B
Latest YoY
+18.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.4%
Avg. revenue growth/yr (27Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+3.0%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+1.1%
Dividend yield1.9%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 1.1% vs 10Y 5.8%, flattening
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.35.1% (2020) → 29.1% (2025) · falling
Worst earnings drop21% (2008) · in USD
Revenue +5.7%/yr
FY21 $19.4B
FY22 $17.9B
FY23 $17.9B
FY24 $20.4B
FY25 $24.2B
Net income −1.5%/yr
FY21 $5.9B
FY22 $5.2B
FY23 $5.5B
FY24 $6.4B
FY25 $5.6B
Character of growth · EPS growth decomposed (2014-2025) +7.6 % p.a.
Revenue per share +7.7 %

of which total revenue +6.7 % · buybacks/dilution +0.9 %

EBIT margin −1.8 %
Tax rate +0.8 %
Residual (interest, one-offs) +0.9 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

BLK screens 141% overvalued. Compare with Blackstone Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BlackRock Inc Fair Value". https://www.fairvalue-calculator.com/stock/BLK

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Asset Management · 696 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 51 · Below median
Fair Value upside −59% · Bottom 25%
Profitability
Return on equity (TTM) 12% · Above median
Return on assets 4% · Above median
Net margin (TTM) 24% · Above median
Operating margin (TTM) 36% · Below median
Growth and dividend
Revenue growth 27% · Above median
Dividend yield (TTM) 1.9% · Below median
Balance sheet
Debt / equity 0.23× · Above median

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 28.2× · Priciest 25%
P/B 3.01× · Priciest 25%
P/S (TTM) 6.57× · Pricier than median
P/FCF 47.4× · Priciest 25%
EV/EBITDA 16.4× · Priciest 25%
PEG 1.13× · Cheaper than median

What the price implies (reverse DCF)

The inverse question: what free-cash-flow growth must BlackRock Inc deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.

Implied FCF growth, 10 years+22.3 % per year
Achieved revenue growth, 5 years+8.4 % p.a.
Sector median revenue growth+8.1 %
FCF yield on price1.91 %
Discount rate (WACC) in the models10.3 %

The price demands an acceleration versus past growth: a high bar the company still has to clear. Ranking of the largest stocks →

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 40
FUTURE100 · sector 14
PAST48 · sector 24
HEALTH89 · sector 95
DIVIDEND38 · sector 81

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Sep 7, 2026).

Stock Price Fair Value vs Fair Value
Blackstone Inc BX $142.39 $52.88 −63%
Investor AB INVEB kr 408.05 kr 827.56 +103%
Brookfield Corporation BN C$55.74 C$10.67 −81%
KKR & Co KKR $108.68 $19.97 −82%
Apollo Global Management, Inc APO $135.04 $101.04 −25%
State Street Corporation STT $193.33 $138.33 −28%
Ameriprise Financial, Inc AMP $559.32 $515.24 −8%
Ares Management Corporation ARES $143.10 $30.88 −78%
Northern Trust Corporation NTRS $186.79 $122.02 −35%
Raymond James Financial, Inc RJF $181.10 $142.42 −21%

Compare BlackRock Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Frequently asked questions

Is BlackRock Inc (BLK) overvalued or undervalued?
As of Sep 7, 2026, our model estimates a fair value of $465.75 versus a price of $1,122, about −59% upside (overvalued).
What is the fair value of BLK?
Our model-based fair value for BlackRock Inc is $465.75 (as of Sep 7, 2026), built from audited fundamentals. The current price: $1,122.
What is the quality score of BLK?
BlackRock Inc has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for BlackRock Inc (BLK)?
Our model-based price target is the fair value of $465.75 (as of Sep 7, 2026) from 13 valuation models. Cautious scenario $306.39, optimistic scenario $582.19. It is a calculation from audited fundamentals, not an analyst target.
What is the BlackRock Inc stock forecast for 2026?
Our models put fair value at $465.75, about −59% upside versus a price of $1,122 (overvalued). Cautious scenario $306.39, optimistic scenario $582.19. The calculation is refreshed regularly with new filings.
What is the revenue of BlackRock Inc (BLK)?
BlackRock Inc reported trailing-twelve-month revenue of about $25.6B (latest available figure, as of Sep 7, 2026).
What is the net profit margin of BLK?
The net profit margin of BlackRock Inc is about 24.4%, meaning it keeps roughly 24.4% of revenue as net income. Based on the latest reported figures.
Does BlackRock Inc pay a dividend?
BlackRock Inc currently shows a dividend yield of about 1.90% relative to its recent price (as of Sep 7, 2026).
What growth is priced into BlackRock Inc (BLK)?
For today's price to be fair in a discounted-cash-flow model, BlackRock Inc would have to grow free cash flow by +22.3 % per year for ten years (discount rate 10.3 %, then 2 % perpetual growth). Over the last 5 years revenue grew +8.4 % per year. As of Sep 7, 2026.
What discount rate (WACC) does the fair value of BLK use?
Our models discount BlackRock Inc at 10.3 %: a base by market capitalisation (large), damped by beta 1.46, country premium for USA. The same rate applies in all 26 models.
Free · no account needed

Watch BlackRock Inc in the live analysis

One click puts BlackRock Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.