EN DE

BlackRock, Inc (BLK) Fair Value & Analysis

Financial Services · US · Market cap $168B

BI BlackRock, Inc logo BlackRock, Inc BLK · US
Price$1,129
Fair Value$504.81
Upside-55.3%
Quality51/100
Watch BlackRock, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 24.4% net margin
Low debt · generates free cash flow
2.09% dividend yield
Trails peers (5/15)
Wide moat 81/100
Evidence: High Range $378.61 – $631.01 Share as image

Fair value as of: Jul 11, 2026

From 26 valuation models · updated 27 days ago

Fair value updated Jul 11, 2026, revised from $504.03 to $504.81 (+0.2%) since Jun 26, 2026. Share price +11.9% over the past month.

A solid business, but screening 55% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($631.01). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$1,183 $485.22 Fair Value $504.81 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range $485.22 – $1,183 · fair‑value band $378.61 – $631.01 · the $1,129 price screens above the $504.81 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BlackRock, Inc (BLK) currently trades at $1,129, while our model-based Fair Value estimate is $504.81, implying the stock looks roughly 55.3% overvalued today. We read business quality at 51/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, BlackRock, Inc generated revenue of $25.6B at a net margin of 24.4%. Revenue grew 27.0% year over year. It earns a return on equity of 11.9%. Net debt stands at $3.5B. Fundamentals as of Jul 11, 2026

Our scenario range runs from $378.61 (bear case) to $631.01 (bull case); at $1,129, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 23% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -56% fair-value upside, at -55%, BLK screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $288.55 $518.39 $912.13 80
Residual Income $318.05 $352.36 $512.59 76
Rev-Margin DCF $272.12 $485.44 $764.39 74
All 26 models by family
DCF Models
FCF DCF $291.63 $544.55 $991.31 38
Owner Earnings $524.07 $972.95 $1,766 31
5Y Revenue Exit $272.12 $491.69 $792.32 39
5Y EBITDA Exit $411.93 $783.16 $1,257 41
5Y P/E Exit $426.73 $814.02 $1,264 38
10Y Revenue Exit $266.73 $478.88 $809.27 36
10Y EBITDA Exit $369.36 $693.83 $1,202 37
10Y P/E Exit $379.22 $716.59 $1,209 35
Earnings-Based
Graham-Dodd $243.62 $1,174 $1,617 54
Lynch FV $313.74 $448.19 $582.65 50
PEG = 1.0 $313.74 $448.19 $582.65 46
EPV $321.45 $376.43 $424.53 59
Dividend Discount
Gordon GGM $198.27 $412.25 $654.00 70
DDM Multi-Stage $198.27 $347.62 $432.67 61
Multiples
P/E Multiple $537.40 $716.54 $895.67 63
P/S Multiple $292.94 $390.59 $488.24 58
P/B Multiple $456.79 $609.06 $761.32 55
EV/EBIT $605.23 $809.77 $1,014 53
EV/EBITDA $505.61 $676.94 $848.28 54
EV/Revenue $265.03 $382.20 $499.38 43
Asset-Based
NCAV (Graham) $180.29 $241.59 $360.58 50
Growth DCF
Growth DCF $288.55 $518.39 $912.13 80
Rev-Margin DCF $272.12 $485.44 $764.39 74
Economic Profit
Residual Income $318.05 $352.36 $512.59 76
ROIC Compounder $321.45 $397.02 $516.62 72
Growth Earnings
Growth-Adj P/E $476.72 $681.03 $885.33 68

Widest divergence: DCF Models ($693.83) versus Asset-Based ($241.59). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $25.6B
Revenue growth (YoY) +27.0%
Net margin 24.4%
Return on equity 11.9%
Free cash flow $3.6B FY2025
P/E ratio 25.6
More key figures
Operating margin 35.6%
EPS (TTM) $39.74
Dividend yield 2.1%
EPS growth (YoY) +45.9%
Net debt $3.5B FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 49 · Market factors (momentum, volatility) 49

Profitability 37
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 58
Distance to the 52-week high (market factor)
Net Issuance 28
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

BlackRock, Inc. is a publicly owned investment manager. The firm primarily provides its services to institutional, intermediary, and individual investors including corporate, public, union, and industry pension plans, insurance companies, third-party mutual funds, endowments, public institutions, governments, foundations, charities, sovereign wealth funds, …

Full company description

BlackRock, Inc. is a publicly owned investment manager. The firm primarily provides its services to institutional, intermediary, and individual investors including corporate, public, union, and industry pension plans, insurance companies, third-party mutual funds, endowments, public institutions, governments, foundations, charities, sovereign wealth funds, corporations, official institutions, and banks. It also provides global risk management and advisory services. The firm manages separate client-focused equity, fixed income, and balanced portfolios. It also launches and manages open-end and closed-end mutual funds, offshore funds, unit trusts, and alternative investment vehicles including structured funds. The firm launches equity, fixed income, balanced, and real estate mutual funds. It also launches equity, fixed income, balanced, currency, commodity, and multi-asset exchange traded funds. The firm also launches and manages hedge funds. It invests in the public equity, fixed income, real estate, currency, commodity, and alternative markets across the globe. The firm primarily invests in growth and value stocks of small-cap, mid-cap, SMID-cap, large-cap, and multi-cap companies. It also invests in dividend-paying equity securities. The firm invests in investment grade municipal securities, government securities including securities issued or guaranteed by a government or a government agency or instrumentality, corporate bonds, and asset-backed and mortgage-backed securities. It employs fundamental and quantitative analysis with a focus on bottom-up and top-down approach to make its investments. The firm employs liquidity, asset allocation, balanced, real estate, and alternative strategies to make its investments. In real estate sector, it seeks to invest in Poland and Germany. The firm benchmarks the performance of its portfolios against various S&P, Russell, Barclays, MSCI, Citigroup, and Merrill Lynch indices. BlackRock, Inc. was founded in 1988 and is based in New York, New York with additional offices in A

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BlackRock, Inc reported revenue of $24.2B in FY2025 versus $19.4B in FY2021, a compound +5.7%/yr. Reported net income was $5.6B in FY2025, compounding −1.5%/yr from FY2021.

Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$24.2B
Latest YoY
+18.7%
Avg. growth/yr (3Y)
+10.7%
Avg. growth/yr (5Y)
+8.4%
Avg. growth/yr (27Y)
+17.1%
Revenue +5.7%/yr
FY21 $19.4B
FY22 $17.9B
FY23 $17.9B
FY24 $20.4B
FY25 $24.2B
Net income −1.5%/yr
FY21 $5.9B
FY22 $5.2B
FY23 $5.5B
FY24 $6.4B
FY25 $5.6B

BLK screens 55% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BlackRock, Inc Fair Value". https://www.fairvalue-calculator.com/stock/BLK

Peer Group

Asset Management · 963 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −55% · Bottom 25%
Return on equity (TTM) 12% · Above median
Return on assets 4% · Above median
Net margin (TTM) 24% · Above median
Operating margin (TTM) 36% · Below median
Revenue growth 27% · Above median
Dividend yield (TTM) 2.1% · Below median
Debt / equity 0.23× · Higher than median

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 26.1× · Pricier than 75% of peers
P/B 3.01× · Pricier than 75% of peers
P/S (TTM) 6.57× · Pricier than median
P/FCF 47.4× · Pricier than 75% of peers
EV/EBITDA 16.4× · Pricier than median
PEG 1.13× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 100 · sector 6
PAST 48 · sector 26
HEALTH 89 · sector 95
DIVIDEND 42 · sector 70

VALUE 0: the price sits above our fair-value range.

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 394.40 kr 788.80 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%
HDFC Asset Management Company HDFCAMC ₹2,729 ₹301.41 -89%
360 One Wam Limited 360ONE ₹1,099 ₹338.59 -69%

Compare BlackRock, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is BlackRock, Inc (BLK) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of $504.81 versus a price of $1,129, about −55% (overvalued).
What is the fair value of BLK?
Our model-based fair value for BlackRock, Inc is $504.81 (as of Jul 11, 2026), built from audited fundamentals. The current price is $1,129.
What is the quality score of BLK?
BlackRock, Inc has a Quality Score of 51/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of BlackRock, Inc (BLK)?
BlackRock, Inc reported trailing-twelve-month revenue of about $25.6B (latest available figure, as of Jul 11, 2026).
What is the net profit margin of BLK?
The net profit margin of BlackRock, Inc is about 24.4%, meaning it keeps roughly 24.4% of revenue as net income. Based on the latest reported figures.
Does BlackRock, Inc pay a dividend?
BlackRock, Inc currently shows a dividend yield of about 2.09% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track BlackRock, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.