Fair Value Calculator Fair Value Calculator
EN DE

1582 (1582) Fair Value & Analysis

Industrials · Market cap HK$195M

1 1582 1582 · HK
PriceHK$0.3900
Fair ValueHK$1.59
Upside+307.7%
Quality49/100
Watch 1582 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$1.11 – HK$2.06

Fair value as of: Jul 2, 2026

From 16 valuation models · updated today

Share price −6.0% over the past month.

Price vs Fair Value (12 months)

HK$0.4700 HK$0.3200 Fair Value HK$1.59 Jun 2025 Jul 2026

12‑month range HK$0.3200 – HK$0.4700 · fair‑value band HK$1.11 – HK$2.06 · the HK$0.3900 price screens below the HK$1.59 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1582 (1582) currently trades at HK$0.3900, while our model-based Fair Value estimate is HK$1.59 — implying the stock looks roughly 307.7% undervalued today. We read business quality at 49/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, 1582 generated revenue of HK$8.6B at a net margin of 0.5%. Revenue grew 51.9% year over year. It earns a return on equity of 5.9%. Net debt stands at HK$480M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$8.6B
Revenue growth (YoY) +51.9%
Net margin 0.5%
Return on equity 5.9%
Free cash flow −HK$85.2M FY2025
P/E ratio 4.9
More key figures
Operating margin 1.0%
EPS (TTM) HK$0.0500
EPS growth (YoY) -16.4%
Net debt HK$480M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1582 reported revenue of HK$8.6B in FY2025 versus HK$4.9B in FY2021, a compound +15.2%/yr. Reported net income was HK$39.2M in FY2025, compounding −5.2%/yr from FY2021.

Revenue +15.2%/yr
FY21 HK$4.9B
FY22 HK$6.4B
FY23 HK$5.4B
FY24 HK$6.1B
FY25 HK$8.6B
Net income −5.2%/yr
FY21 HK$48.6M
FY22 HK$72.1M
FY23 HK$71.9M
FY24 HK$53.7M
FY25 HK$39.2M

Is 1582 fairly valued? → Check now

Similar stocks

6 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $0.4415 $0.5700 +29%
Samsung C&T Corporation 028260 460,500 KRW 206,212 KRW -55%
China State Construction Engineering Corporation 601668 ¥4.72 ¥16.90 +258%
TopBuild Corp BLD 7,547 MXN 4,541 MXN -40%
000720 000720 127,800 KRW 55,602 KRW -56%
United Integrated Services Co 2404 1,195 TWD 1,681 TWD +41%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1582 (1582) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$1.59 versus a price of HK$0.3900 — about +308% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 1582?
Our model-based fair value for 1582 is HK$1.59 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.3900.
What is the quality score of 1582?
1582 has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1582 (1582)?
1582 reported trailing-twelve-month revenue of about HK$8.6B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1582?
The net profit margin of 1582 is about 0.5%, meaning it keeps roughly 0.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.