Fairvalue-Calculator Fairvalue-Calculator
EN DE

Shenzhou International Group (2313) Fair Value & Analysis

Consumer Cyclical · HK · Market cap HK$65.7B

SI Shenzhou International Group 2313 · HK
PriceHK$40.46
Fair ValueHK$65.57
Upside+62.1%
Quality95/100
Evidence: High Range HK$40.54 – HK$87.49

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 5 days ago

Share price −11.4% over the past month.

Price vs Fair Value (12 months)

HK$70.93 HK$40.46 Fair Value HK$65.57 Jun 2025 Jun 2026

12‑month range HK$40.46 – HK$70.93 · fair‑value band HK$40.54 – HK$87.49 · the HK$40.46 price screens below the HK$65.57 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Shenzhou International Group (2313) currently trades at HK$40.46, while our model-based Fair Value estimate is HK$65.57 — implying the stock looks roughly 62.1% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Shenzhou International Group generated revenue of HK$31.0B at a net margin of 18.8%. Revenue grew 2.2% year over year. It earns a return on equity of 15.9%. The balance sheet holds a net cash position of HK$542M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) HK$31.0B
Revenue growth (YoY) +2.2%
Net margin 18.8%
Return on equity 15.9%
Free cash flow HK$2.8B FY2025
P/E ratio 9.7
More key figures
Operating margin 18.4%
EPS (TTM) HK$2.11
Dividend yield 5.3%
EPS growth (YoY) -20.0%
Net cash HK$542M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Shenzhou International Group Holdings Limited, an investment holding company, manufactures and sells knitwear products in Mainland China, the European Union, the United States, Japan, and internationally. The company offers knitted sportswear, casual wear, and lingerie wear. The company is engaged in trading activities, and property leasing services. Shenzhou International Group Holdings Limited was founded in 2000 and is based in Kowloon, Hong Kong.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shenzhou International Group reported revenue of HK$31.0B in FY2025 versus HK$23.8B in FY2021, a compound +6.8%/yr. Reported net income was HK$5.8B in FY2025, compounding +14.6%/yr from FY2021.

Revenue +6.8%/yr
FY21 HK$23.8B
FY22 HK$27.8B
FY23 HK$25.0B
FY24 HK$28.7B
FY25 HK$31.0B
Net income +14.6%/yr
FY21 HK$3.4B
FY22 HK$4.6B
FY23 HK$4.6B
FY24 HK$6.2B
FY25 HK$5.8B

Open the full interactive analysis →

Similar stocks

6 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Toray Industries, Inc TRYIF $7.90 $6.29 -20%
Tongkun Group 601233 ¥23.09 ¥14.53 -37%
HMT (Xiamen) New Technical Materials Co 603306 ¥110.20 ¥13.36 -88%
Far Eastern New Century Corporation 1402 28.65 TWD 32.97 TWD +15%
Shijiazhuang ChangShan BeiMing Technology Co 000158 ¥14.74 ¥1.86 -87%
Zhejiang Orient Holdings 600120 ¥4.67 ¥2.33 -50%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Shenzhou International Group (2313) undervalued?
As of Jun 24, 2026, our model estimates a fair value of HK$65.57 versus a price of HK$40.46 — about +62% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 2313?
Our 21-model fair value for Shenzhou International Group is HK$65.57 (as of Jun 24, 2026), built from audited fundamentals. The current price is HK$40.46.
What is the quality score of 2313?
Shenzhou International Group has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Shenzhou International Group (2313)?
Shenzhou International Group reported trailing-twelve-month revenue of about HK$31.0B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of 2313?
The net profit margin of Shenzhou International Group is about 18.8%, meaning it keeps roughly 18.8% of revenue as net income. Based on the latest reported figures.
Does Shenzhou International Group pay a dividend?
Shenzhou International Group currently shows a dividend yield of about 5.26% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.