EN DE

InnoTherapy Inc (246960) Fair Value & Analysis

Healthcare · KR · Market cap 54.5B KRW

II InnoTherapy Inc 246960 · KQ
Price1,994 KRW
Fair Value481.58 KRW
Upside-75.9%
Quality22/100
Watch InnoTherapy Inc for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 76% ABOVE our fair value of 481.58 KRW
!Expensive Growth
!Loss-making · -11.6% net margin
!Low debt · negative free cash flow
Expensive Growth
Loss-making · -11.6% net margin
Low debt · negative free cash flow
Trails peers (2/9)
Narrow moat 10/100
Evidence: Low Range 359.39 KRW – 718.77 KRW Share as image

Fair value as of: Jul 21, 2026

From 1 valuation models · updated 31 days ago

Fair value updated Jul 21, 2026, revised from 1,929 KRW to 481.58 KRW (−75.0%) since Jul 7, 2026. Share price +19.5% over the past month.

Below-average quality, and screening another 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (718.77 KRW). The favourable scenario is already priced in.
  • Weak quality (22/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (359.39 KRW to 718.77 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

4,463 KRW 1,440 KRW Fair Value 481.58 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 1,440 KRW – 4,463 KRW · fair‑value band 359.39 KRW – 718.77 KRW · the 1,994 KRW price screens above the 481.58 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

InnoTherapy Inc (246960) currently trades at 1,994 KRW, while our model-based Fair Value estimate is 481.58 KRW, implying the stock looks roughly 75.9% overvalued today. The Quality Score stands at 22/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, InnoTherapy Inc generated revenue of 27.4B KRW at a net margin of -11.6%. Revenue grew 237.9% year over year. It earns a return on equity of -13.3%. Net debt stands at 18.3B KRW. Fundamentals as of Jul 21, 2026

Our scenario range runs from 359.39 KRW (bear case) to 718.77 KRW (bull case); at 1,994 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 61% below its 52-week high and 24% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -33% fair-value upside, at -76%, 246960 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 359.39 KRW 481.58 KRW 718.77 KRW 50
All 1 models by family
Asset-Based
NCAV (Graham) 359.39 KRW 481.58 KRW 718.77 KRW 50

Notify me when 246960 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 27.4B KRW
Revenue growth (YoY) +238%
Net margin -11.6%
Return on equity -13.3%
Free cash flow −4.6B KRW FY2025
Operating margin -8.5%
More key figures
Net debt 18.3B KRW FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 22/100

Of which business quality 24 · Market factors (momentum, volatility) 35

Profitability 4
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 7
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SCL Science Inc. produces medical hemostatic agents using biomimetic technology. Its products include BiMM (Bio-inspired Medical Materials) that reacts immediately with blood; Endoseal, which is used for specialized indication of gastrointestinal bleeding; InnoSeal, a hemostatic agent that is used in various surgical fields, such as cardiology, radiology, …

Full company description

SCL Science Inc. produces medical hemostatic agents using biomimetic technology. Its products include BiMM (Bio-inspired Medical Materials) that reacts immediately with blood; Endoseal, which is used for specialized indication of gastrointestinal bleeding; InnoSeal, a hemostatic agent that is used in various surgical fields, such as cardiology, radiology, and neurosurgery; Jelly Seal, a hemostasis and sealing products; STOP, a non-bleeding intravascular injection; Film that prevents leakage at intestinal and vascular anastomosis sites; InnoLOCK and InTro vascular interventional procedure items; and operates bio-logistics business. The company also engages in conducting clinical trial analysis services related to new drug development, in vitro diagnostic medical device performance evaluation, transportation of pharmaceuticals and clinical trial samples, etc. The company was formerly known as InnoTherapy, Inc. and changed its name to SCL Science Inc. in March 2024. SCL Science Inc. was founded in 2010 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

InnoTherapy Inc reported revenue of 22.0B KRW in FY2025 versus 507M KRW in FY2021, a compound +156.7%/yr. Reported net income was −3.9B KRW in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
22.0B KRW
Latest YoY
+364.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+290.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+105.8%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+109.3%
Revenue +156.7%/yr
FY21 507M KRW
FY22 370M KRW
FY23 1.3B KRW
FY24 4.7B KRW
FY25 22.0B KRW
Net income
FY21 −5.0B KRW
FY22 −6.0B KRW
FY23 −5.0B KRW
FY24 −3.7B KRW
FY25 −3.9B KRW

246960 screens 76% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "InnoTherapy Inc Fair Value". https://www.fairvalue-calculator.com/stock/246960

Peer Group

Medical Devices · 361 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 24 · Bottom 25%
Fair Value upside −76% · Bottom 25%
Return on assets -3% · Below median
Net margin (TTM) -12% · Bottom 25%
Operating margin (TTM) -8% · Below median
Revenue growth 238% · Top 25%
Debt / equity 0.50× · Higher than 75% of peers

Valuation Multiples vs Medical Devices median · lower = cheaper

EV/EBITDA 7.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 31
PAST0 · sector 3
HEALTH75 · sector 97
DIVIDEND0 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $110.91 $74.79 -33%
Stryker Corporation SYK $347.21 $186.28 -46%
Medtronic plc MDT $90.76 $65.57 -28%
Boston Scientific Corporation BSX $51.42 $38.44 -25%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥150.63 ¥147.63 -2%
Shanghai United Imaging Healthcare Co 688271 ¥110.50 ¥43.60 -61%
Demant A/S DEMANT kr 289.60 kr 161.17 -44%
Getinge AB GETIB kr 240.60 kr 192.14 -20%
Sectra AB SECTB kr 280.00 kr 66.81 -76%
CLASSYS Inc 214150 39,700 KRW 20,415 KRW -49%

Compare InnoTherapy Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is InnoTherapy Inc (246960) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 481.58 KRW versus a price of 1,994 KRW, about −76% (overvalued).
What is the fair value of 246960?
Our model-based fair value for InnoTherapy Inc is 481.58 KRW (as of Jul 21, 2026), built from audited fundamentals. The current price: 1,994 KRW.
What is the quality score of 246960?
InnoTherapy Inc has a Quality Score of 22/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of InnoTherapy Inc (246960)?
InnoTherapy Inc reported trailing-twelve-month revenue of about 27.4B KRW (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 246960?
The net profit margin of InnoTherapy Inc is about -11.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track InnoTherapy Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.