Fair Value Calculator Fair Value Calculator
EN DE

6118 (6118) Fair Value & Analysis

Healthcare · Market cap HK$354M

6 6118 6118 · HK
PriceHK$0.6900
Fair ValueHK$1.68
Upside+143.5%
Quality51/100
Watch 6118 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$1.26 – HK$2.09

Fair value as of: Jul 2, 2026

From 24 valuation models · updated today

Share price −13.8% over the past month.

Price vs Fair Value (12 months)

HK$1.80 HK$0.6700 Fair Value HK$1.68 Jun 2025 Jul 2026

12‑month range HK$0.6700 – HK$1.80 · fair‑value band HK$1.26 – HK$2.09 · the HK$0.6900 price screens below the HK$1.68 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

6118 (6118) currently trades at HK$0.6900, while our model-based Fair Value estimate is HK$1.68 — implying the stock looks roughly 143.5% undervalued today. We read business quality at 51/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 6118 generated revenue of HK$1.5B at a net margin of 2.2%. Revenue grew 8.7% year over year. It earns a return on equity of 4.1%. Net debt stands at HK$67.2M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$1.5B
Revenue growth (YoY) +8.7%
Net margin 2.2%
Return on equity 4.1%
Free cash flow HK$99.7M FY2025
P/E ratio 8.6
More key figures
Operating margin 2.6%
EPS (TTM) HK$0.0500
EPS growth (YoY) -19.9%
Net debt HK$67.2M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

6118 reported revenue of HK$1.5B in FY2025 versus HK$2.0B in FY2021, a compound −6.6%/yr. Reported net income was HK$33.8M in FY2025, compounding −40.9%/yr from FY2021.

Revenue −6.6%/yr
FY21 HK$2.0B
FY22 HK$2.2B
FY23 HK$1.8B
FY24 HK$1.5B
FY25 HK$1.5B
Net income −40.9%/yr
FY21 HK$277M
FY22 HK$87.5M
FY23 −HK$113M
FY24 HK$16.1M
FY25 HK$33.8M

Is 6118 fairly valued? → Check now

Similar stocks

6 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
ABT ABT 1,600 MXN 1,231 MXN -23%
Abbott Laboratories, ABTT34 R$39.41 R$30.42 -23%
Stryker Corporation S1YK34 R$79.18 R$43.78 -45%
Medtronic plc MDT $81.67 $60.02 -27%
Boston Scientific Corporation B1SX34 R$229.30 R$43.33 -81%
Edwards Lifesciences Corporation EW $85.98 $41.02 -52%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 6118 (6118) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$1.68 versus a price of HK$0.6900 — about +143% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 6118?
Our model-based fair value for 6118 is HK$1.68 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.6900.
What is the quality score of 6118?
6118 has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 6118 (6118)?
6118 reported trailing-twelve-month revenue of about HK$1.5B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 6118?
The net profit margin of 6118 is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.