Xander International (6118) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Xander International TWD 9.03, price TWD 16.00, upside -43.6%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Xander International for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 10.82 TWD – 47.66 TWD · fair‑value band 8.33 TWD – 9.64 TWD · the 16.00 TWD price screens above the 9.03 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Xander International in your weekly email
Every Wednesday you see whether Xander International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Xander International Corp. operates as an agency and distributor of electronic components, integrated circuits, and computer equipment in Taiwan.
Show more
Xander International Corp. operates as an agency and distributor of electronic components, integrated circuits, and computer equipment in Taiwan. The company offers digital multimedia products, including audio-visual entertainment karaoke machines, LCD monitors, digital electronic display signboards, large touch displays, TV boxes, TV accessories, projectors, DVDs, speakers, earphones, microphones, digital cameras, digital video cameras, audio/video signal distribution switches, multimedia audio and video players, and display peripherals. It also provides microprocessors, motherboards, graphics cards, sound cards, memory cards, chassis, cooling fans, power supplies, and other components; computer peripherals comprising capture boxes, computer desks, video conferencing peripherals, charging products, printers, ink and toner cartridges, ribbons, keyboard and mouse sets, printer parts, scanners, batteries, KVM switches, uninterruptible power supply systems, signal extenders and converters, hubs, and transmission lines; computer systems that include laptops, personal computers, tablet PCs, and servers; and gaming chairs. In addition, the company offers video products such as video conferencing cameras, webcams, live streaming products, and monitoring systems; network products comprising switches, routers, smart home devices, network cards, and commercial information security products; and storage and backup products, including NAS systems, hard drives, SSDs, and flash drives. Further, it engages in the wholesale and retail sale of office equipment. Xander International Corp. was founded in 1995 and is headquartered in New Taipei City, Taiwan.
Stock analysis
Xander International (6118) currently trades at 16.00 TWD, while our model-based Fair Value estimate is 9.03 TWD, implying the stock looks roughly 77.2% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 16.23 TWD per share, and 2 of the 13 models we run sit above the 16.00 TWD price.
Bear case: the Earnings-Based group reads lowest at 3.34 TWD, and 11 of the 13 models stay below the price. Evidence for this calculation is low.
Scenario range: 8.33 TWD (bear) to 9.64 TWD (bull), the price of 16.00 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Xander International reported revenue of 10.0B TWD in FY2025 versus 9.4B TWD in FY2021, a compound +1.5%/yr. Reported net income was 36.0M TWD in FY2025, compounding −9.8%/yr from FY2021.
Key figures
Market cap 1.5B TWD (≈ $45.8M) · P/E ratio 40.0 · P/S ratio 0.14 · EPS (TTM) 0.4000 TWD · Net margin 0.4% · Return on equity 2.6% · Return on assets (EBIT) 1.4% · Revenue (TTM) 10.3B TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −12% fair-value upside, at −44%, 6118 screens richer than that median.
Fair Value models
Bear 8.33 TWDFair Value 9.03 TWDBull 9.64 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.2937 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.33/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+10.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
Start year 2020 (pandemic). Over 10 years: +3.2% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−4.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−4.5%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 0%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronics & Computer Distribution · 154 stocks
Beats the industry median on 3/12 measures
Overall it trails its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside−46% · Bottom 25%
Profitability
Return on equity (TTM)3% · Bottom 25%
Return on assets1% · Bottom 25%
Net margin (TTM)0% · Bottom 25%
Operating margin (TTM)0% · Bottom 25%
Growth and dividend
Revenue growth13% · Above median
Balance sheet
Debt / equity0.00× · Below median
Valuation Multiplesvs Electronics & Computer Distribution median · lower = cheaper
P/E (TTM)40.0× · Priciest 25%
P/B1.34× · Pricier than median
P/S (TTM)0.15× · Cheapest 25%
EV/EBITDA22.7× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 23
FUTURE (revenue growth)66· sector 55
PAST (return on equity)11· sector 35
HEALTH (low debt)100· sector 98
DIVIDEND (yield)0· sector 64
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Xander International Fair Value". https://www.fairvalue-calculator.com/stock/6118
Frequently asked questions
Is Xander International (6118) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 9.03 TWD versus a price of 16.00 TWD, about −44% upside (overvalued).
What is the fair value of 6118?
Our model-based fair value for Xander International is 9.03 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 16.00 TWD.
What is the quality score of 6118?
Xander International has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Xander International (6118)?
Our model-based price target is the fair value of 9.03 TWD (as of Sep 24, 2026) from 13 valuation models. Cautious scenario 8.33 TWD, optimistic scenario 9.64 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Xander International stock forecast for 2026?
Our models put fair value at 9.03 TWD, about −44% upside versus a price of 16.00 TWD (overvalued). Cautious scenario 8.33 TWD, optimistic scenario 9.64 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Xander International (6118)?
Xander International reported trailing-twelve-month revenue of about 10.3B TWD (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Xander International (6118)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Xander International it is 9.03 TWD per share (as of Sep 24, 2026), against a price of 16.00 TWD. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Xander International stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 6118 trades above its calculated fair value: price 16.00 TWD, fair value 9.03 TWD, a gap of about −44% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6118?
No. The price is what the market pays today (16.00 TWD); the fair value is what the company's own numbers justify (9.03 TWD). For Xander International the two are 6.97 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Xander International worth?
The market values Xander International at about 1.5B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 16.00 TWD; our models calculate a fair value of 9.03 TWD per share.
What do the bullish and bearish scenarios say about 6118?
Our models span a range for Xander International: cautious scenario 8.33 TWD, base 9.03 TWD, optimistic 9.64 TWD per share (as of Sep 24, 2026, price 16.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6118?
Xander International trades at a price-to-earnings ratio of 40.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 9.03 TWD is built from several models across several years. Other multiples: P/B 1.3, P/S 0.1, EV/EBITDA 22.7.
How solid is the balance sheet of Xander International (6118)?
Balance-sheet figures for Xander International (as of Sep 24, 2026): return on equity 2.6%, debt of 0.00 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 6118 from its 52-week high?
Xander International trades at 16.00 TWD, about 24% below its 52-week high of 21.15 TWD and 7% above the low of 14.95 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 9.03 TWD is for.
Which stocks are comparable to Xander International?
From the same area (Technology) we also value TD SYNNEX Corporation, Unisplendour Corporation, Rexel S.A, Arrow Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Xander International stock attractive at the current price?
The data as of Sep 24, 2026: price 16.00 TWD, calculated fair value 9.03 TWD (−44%), Quality Score 48/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6118 calculated?
We run Xander International through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 9.03 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Xander International itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Xander International (6118)?
The closing price on Sep 24, 2026 was 16.00 TWD. Our model-based fair value is 9.03 TWD, about −44% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Xander International right now?
The price sits above even our optimistic bull case (9.64 TWD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Xander International
How large is the market capitalisation of Xander International (6118)?
The market capitalisation of Xander International is 1.5B TWD (≈ $45.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Xander International (6118)?
The price-to-sales ratio of Xander International is 0.14 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Xander International (6118)?
Earnings per share at Xander International are 0.4000 TWD (price ÷ EPS = P/E 40.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Xander International (6118)?
The net margin of Xander International is 0.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Xander International (6118)?
The return on equity (ROE) of Xander International is 2.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Xander International (6118)?
On an EBIT basis the return on assets of Xander International is 1.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How fast is revenue growing at Xander International (6118)?
Revenue at Xander International is growing +13.2% versus a year earlier (3y avg +1.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Xander International (6118)?
Earnings per share at Xander International are growing −33.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Xander International (6118) generate?
The free cash flow of Xander International is −179M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Xander International (6118) carry?
The net debt of Xander International is 482M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Xander International in the live analysis
One click puts Xander International on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
