Fair Value Calculator Fair Value Calculator
EN DE

6181 (6181) Fair Value & Analysis

Consumer Cyclical · Market cap HK$63.7B

6 6181 6181 · HK
PriceHK$360.60
Fair ValueHK$667.35
Upside+85.1%
Quality35/100
Watch 6181 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$433.48 – HK$2,031

Fair value as of: Jul 2, 2026

From 17 valuation models · updated today

Share price −31.6% over the past month.

Price vs Fair Value (12 months)

HK$1,040 HK$346.40 Fair Value HK$667.35 Jun 2025 Jul 2026

12‑month range HK$346.40 – HK$1,040 · fair‑value band HK$433.48 – HK$2,031 · the HK$360.60 price screens below the HK$667.35 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

6181 (6181) currently trades at HK$360.60, while our model-based Fair Value estimate is HK$667.35 — implying the stock looks roughly 85.1% undervalued today. We read business quality at 35/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 6181 generated revenue of HK$27.3B at a net margin of 17.8%. Revenue grew 199.9% year over year. It earns a return on equity of 64.8%. Net debt stands at HK$4.7B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$27.3B
Revenue growth (YoY) +200%
Net margin 17.8%
Return on equity 64.8%
Free cash flow −HK$7.0B FY2025
P/E ratio 11.0
More key figures
Operating margin 23.5%
EPS (TTM) HK$13.34
Dividend yield 6.2%
EPS growth (YoY) +184%
Net debt HK$4.7B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

6181 reported revenue of HK$26.6B in FY2025 versus HK$1.3B in FY2021, a compound +114.1%/yr. Reported net income was HK$4.7B in FY2025, compounding +154.0%/yr from FY2021.

Revenue +114.1%/yr
FY21 HK$1.3B
FY22 HK$1.3B
FY23 HK$3.2B
FY24 HK$8.5B
FY25 HK$26.6B
Net income +154.0%/yr
FY21 HK$114M
FY22 HK$94.5M
FY23 HK$416M
FY24 HK$1.5B
FY25 HK$4.7B

Is 6181 fairly valued? → Check now

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

6 more Luxury Goods stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 6181 (6181) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$667.35 versus a price of HK$360.60 — about +85% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 6181?
Our model-based fair value for 6181 is HK$667.35 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$360.60.
What is the quality score of 6181?
6181 has a Quality Score of 35/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 6181 (6181)?
6181 reported trailing-twelve-month revenue of about HK$27.3B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 6181?
The net profit margin of 6181 is about 17.8%, meaning it keeps roughly 17.8% of revenue as net income. Based on the latest reported figures.
Does 6181 pay a dividend?
6181 currently shows a dividend yield of about 6.22% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.