EN DE

AIA Group Limited (81299) Fair Value & Analysis

Financials · HK · Market cap HK$935B (≈ $119B) · ISIN US0013172053

What is AIA Group Limited really worth?

AG AIA Group Limited 81299 · HK
PriceHK$66.45
Fair ValueHK$6.45
Upside−90.3%
Quality65/100

A solid business, but trading 930% above our fair value of HK$6.45.

Watch AIA Group Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 23.8% net margin
Low debt · generates free cash flow
Wide moat 73/100

Risks

!Weak Growth (revenue 5y −8.5 %/yr)
!Trails peers (4/12)
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 7 out of 100

For context

·0.37% dividend yield
Evidence: Medium Range HK$4.41 – HK$9.94

Fair value as of: Aug 13, 2026

From 6 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from HK$7.65 to HK$6.45 (−15.7%) since Aug 6, 2026. Share price −0.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (HK$9.94). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (HK$4.41 to HK$9.94) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (3 years)

HK$79.42 HK$27.03 Fair Value HK$6.45 Jun 2023 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

39‑month range HK$27.03 – HK$79.42 · fair‑value band HK$4.41 – HK$9.94 · the HK$66.45 price screens above the HK$6.45 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AIA Group Limited (81299) currently trades at HK$66.45, while our model-based Fair Value estimate is HK$6.45, implying the stock looks roughly 929.9% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Financials sector. Bull case: the Multiples group reads highest at a median of HK$4.30 per share, and 0 of the 6 models we run sit above the HK$66.45 price. Bear case: the Asset-Based group reads lowest at HK$2.06, and 6 of the 6 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, AIA Group Limited generated revenue of HK$26.2B at a net margin of 23.8%. Revenue grew 6.0% year over year. It earns a return on equity of 14.9%. Net debt stands at HK$11.0B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$4.41 (bear case) to HK$9.94 (bull case); at HK$66.45, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financials peers we cover trades at 47% fair-value upside, at −90%, 81299 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence HK$3.09 HK$4.01 HK$10.49 68
DDM Multi-Stage HK$1.67 HK$2.99 HK$3.80 66
Gordon GGM HK$1.67 HK$3.65 HK$6.14 65
All 6 models by family
Dividend Discount
Gordon GGM HK$1.67 HK$3.65 HK$6.14 65
DDM Multi-Stage HK$1.67 HK$2.99 HK$3.80 66
Multiples
P/E Multiple HK$4.33 HK$5.77 HK$7.21 63
P/B Multiple HK$3.23 HK$4.30 HK$5.38 55
Asset-Based
NCAV (Graham) HK$1.54 HK$2.06 HK$3.07 54
Economic Profit
Residual Income best evidence HK$3.09 HK$4.01 HK$10.49 68

Widest divergence: Multiples (HK$4.30) versus Asset-Based (HK$2.06). Highest evidence: Residual Income (68).

Notify me when 81299 reaches fair value

Put 81299 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 35.7 TTM
EPS (TTM) HK$0.2400
Dividend yield 0.4% payout 103%
Net margin 19.2% FY2025
Return on equity 14.9% TTM
Return on assets (EBIT) 3.1% avg 5y
More key figures
Profitability
Operating margin 31.4% TTM
Growth
Revenue (TTM) HK$26.2B TTM
Revenue growth (YoY) +6.0%
EPS growth (YoY) +9.4%
Balance sheet & cash flow
Free cash flow HK$5.1B FY2025
Net debt HK$11.0B FY2025 · ≈ 2.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 51 · Market factors (momentum, volatility) 48

Profitability 36
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

AIA Group Limited, together with its subsidiaries, provides life insurance based financial services in Hong Kong. The company offers life insurance, accident, and health insurance and savings plans; and employee benefits, credit life, and pension services to corporate clients.

Full company description

AIA Group Limited, together with its subsidiaries, provides life insurance based financial services in Hong Kong. The company offers life insurance, accident, and health insurance and savings plans; and employee benefits, credit life, and pension services to corporate clients. It is also involved in the distribution of investment and other financial services products. It sells its products through a network of agents and partners in Mainland China, Macau, Thailand, Singapore, Malaysia, Australia, Cambodia, Indonesia, Myanmar, New Zealand, the Philippines, South Korea, Sri Lanka, Taiwan, Brunei, Vietnam, and India. AIA Group Limited was founded in 1919 and is headquartered in Central, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AIA Group Limited reported revenue of HK$32.6B in FY2025 versus HK$46.9B in FY2021, a compound −8.7%/yr. Reported net income was HK$6.2B in FY2025, compounding −4.2%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$32.6B
Latest YoY
+60.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.5%
Avg. revenue growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+4.0% (3.6 + 0.4)
Revenue −8.7%/yr
FY21 HK$46.9B
FY22 −HK$25.0B
FY23 HK$20.0B
FY24 HK$20.4B
FY25 HK$32.6B
Net income −4.2%/yr
FY21 HK$7.4B
FY22 HK$3.3B
FY23 HK$3.8B
FY24 HK$6.8B
FY25 HK$6.2B
Character of growth · EPS growth decomposed (2014-2025) +6.6 % p.a.
Revenue per share +0.5 %

of which total revenue −0.4 % · buybacks/dilution +0.9 %

EBIT margin +13.3 %
Tax rate +0.3 %
Residual (interest, one-offs) −6.8 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

81299 screens 930% overvalued. Compare with Unum Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AIA Group Limited Fair Value". https://www.fairvalue-calculator.com/stock/81299

Peer Group

Financials · 3319 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Life & Health Insurance” was too small, so the broader sector is used.)

Quality Score 59 · Above median
Return on equity (TTM) 15% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) 24% · Above median
Operating margin (TTM) 31% · Below median
Revenue growth 6% · Below median
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.33× · Higher than median

Valuation Multiples vs Financials median · lower = cheaper

P/B 2.76× · Pricier than 75% of peers
P/S (TTM) 4.55× · Pricier than median
P/FCF 23.2× · Pricier than 75% of peers
EV/EBITDA 12.4× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 26
FUTURE30 · sector 41
PAST59 · sector 38
HEALTH84 · sector 87
DIVIDEND7 · sector 56

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Life & Health Insurance stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Unum Group UNMA $21.65 $37.34 +73%
Ping An Insurance (Group) Company 82318 HK$48.18 HK$61.00 +27%
Federal Home Loan Mortgage Corporation FMCKK $13.00 $26.00 +100%
CGABL CGABL $16.15 $10.52 −35%
American Financial Group AFGE $16.12 $13.69 −15%
AIZN AIZN $18.44 $22.31 +21%
Reinsurance Group RZB $25.34 $43.96 +73%
MGRB MGRB $16.13 $23.73 +47%
Affiliated Managers Group MGR $19.72 $35.70 +81%
BOCHGR BOCHGR €10.50 €11.80 +12%

Compare AIA Group Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is AIA Group Limited (81299) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$6.45 versus a price of HK$66.45, about −90% upside (overvalued).
What is the fair value of 81299?
Our model-based fair value for AIA Group Limited is HK$6.45 (as of Aug 13, 2026), built from audited fundamentals. The current price: HK$66.45.
What is the quality score of 81299?
AIA Group Limited has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AIA Group Limited (81299)?
AIA Group Limited reported trailing-twelve-month revenue of about HK$26.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 81299?
The net profit margin of AIA Group Limited is about 23.8%, meaning it keeps roughly 23.8% of revenue as net income. Based on the latest reported figures.
Does AIA Group Limited pay a dividend?
AIA Group Limited currently shows a dividend yield of about 0.37% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch AIA Group Limited in the live analysis

One click puts AIA Group Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.