Fair Value Calculator Fair Value Calculator
EN DE

8431 (8431) Fair Value & Analysis

Industrials · Market cap HK$409M

8 8431 8431 · HK
PriceHK$1.78
Fair ValueHK$0.1800
Upside-89.9%
Quality54/100
Watch 8431 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$0.1300 – HK$0.2200

Fair value as of: Jul 3, 2026

From 15 valuation models · updated today

Share price +49.6% over the past month.

Price vs Fair Value (12 months)

HK$1.88 HK$0.1414 Fair Value HK$0.1800 Jun 2025 Jul 2026

12‑month range HK$0.1414 – HK$1.88 · fair‑value band HK$0.1300 – HK$0.2200 · the HK$1.78 price screens above the HK$0.1800 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8431 (8431) currently trades at HK$1.78, while our model-based Fair Value estimate is HK$0.1800 — implying the stock looks roughly 89.9% overvalued today. We read business quality at 54/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 8431 generated revenue of HK$41.2M at a net margin of -29.6%. Revenue declined 50.5% year over year. Net debt stands at HK$3.8M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$41.2M
Revenue growth (YoY) -50.5%
Net margin -29.6%
Return on equity -111%
Free cash flow HK$10.1M FY2025
Operating margin -36.0%
More key figures
EPS (TTM) HK$-0.3500
EPS growth (YoY) +53.6%
Net debt HK$3.8M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

8431 reported revenue of HK$24.5M in FY2025 versus HK$26.6M in FY2021, a compound −2.0%/yr. Reported net income was −HK$19.3M in FY2025.

Revenue −2.0%/yr
FY21 HK$26.6M
FY22 HK$6.5M
FY23 HK$15.6M
FY24 HK$21.9M
FY25 HK$24.5M
Net income
FY21 −HK$28.9M
FY22 −HK$30.4M
FY23 −HK$33.2M
FY24 −HK$10.7M
FY25 −HK$19.3M

Is 8431 fairly valued? → Check now

Similar stocks

6 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $0.4110 $0.0100 -98%
Samsung C&T Corporation 028260 407,500 KRW 236,704 KRW -42%
China State Construction Engineering Corporation 601668 ¥4.74 ¥15.02 +217%
TopBuild Corp BLD 7,547 MXN 3,472 MXN -54%
000720 000720 130,300 KRW 55,602 KRW -57%
United Integrated Services Co 2404 1,205 TWD 1,891 TWD +57%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8431 (8431) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$0.1800 versus a price of HK$1.78 — about −90% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 8431?
Our model-based fair value for 8431 is HK$0.1800 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$1.78.
What is the quality score of 8431?
8431 has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8431 (8431)?
8431 reported trailing-twelve-month revenue of about HK$41.2M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 8431?
The net profit margin of 8431 is about -29.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.