AAIL (AAIL) Fair Value & Analysis

IN · Market cap ₹925M

A AAIL AAIL · BSE

Price₹85.77

Fair Value₹17.09

Upside-80.1%

Quality40/100

Watch AAIL for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹12.82 – ₹21.36

Fair value as of: Jul 5, 2026

From 25 valuation models · updated today

Share price −9.4% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹74.90 – ₹199.05 · fair‑value band ₹12.82 – ₹21.36 · the ₹85.77 price screens above the ₹17.09 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

AAIL (AAIL) currently trades at ₹85.77, while our model-based Fair Value estimate is ₹17.09 — implying the stock looks roughly 80.1% overvalued today. We read business quality at 40/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, AAIL generated revenue of ₹3.4B at a net margin of 0.3%. Revenue declined 15.7% year over year. It earns a return on equity of 1.8%. Net debt stands at ₹582M. Fundamentals as of Jul 5, 2026

Key figures & financial health

Revenue (TTM) ₹3.4B

Revenue growth (YoY) -15.7%

Net margin 0.3%

Return on equity 1.8%

Free cash flow ₹42.9M FY2026

P/E ratio 100.9

More key figures

Operating margin 5.4%

EPS (TTM) ₹0.8500

EPS growth (YoY) -70.8%

Net debt ₹582M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

AAIL reported revenue of ₹3.4B in FY2026 versus ₹2.5B in FY2022, a compound +7.7%/yr. Reported net income was ₹9.2M in FY2026, compounding −39.5%/yr from FY2022.

Revenue +7.7%/yr

FY22 ₹2.5B

FY23 ₹3.4B

FY24 ₹3.5B

FY25 ₹3.8B

FY26 ₹3.4B

Net income −39.5%/yr

FY22 ₹68.8M

FY23 ₹68.8M

FY24 ₹54.9M

FY25 ₹64.5M

FY26 ₹9.2M

Is AAIL fairly valued? → Check now

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is AAIL (AAIL) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹17.09 versus a price of ₹85.77 — about −80% (overvalued). Model-based estimate, not financial advice.

What is the fair value of AAIL?

Our model-based fair value for AAIL is ₹17.09 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹85.77.

What is the quality score of AAIL?

AAIL has a Quality Score of 40/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of AAIL (AAIL)?

AAIL reported trailing-twelve-month revenue of about ₹3.4B (latest available figure, as of Jul 5, 2026).

What is the net profit margin of AAIL?

The net profit margin of AAIL is about 0.3%, meaning it keeps roughly 0.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.