Fairvalue-Calculator Fairvalue-Calculator
EN DE

Asian Insulators Public Company (AI) Fair Value & Analysis

Industrials · TH · Market cap 2.0B THB

AI Asian Insulators Public Company AI · BK
Price2.86 THB
Fair Value1.58 THB
Upside-44.8%
Quality80/100
Evidence: Medium Range 1.22 THB – 1.98 THB

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 2.40 THB to 1.58 THB (−34.2%) since Jun 23, 2026. Share price −0.7% over the past month.

Price vs Fair Value (12 months)

3.34 THB 2.82 THB Fair Value 1.58 THB Jun 2025 Jun 2026

12‑month range 2.82 THB – 3.34 THB · fair‑value band 1.22 THB – 1.98 THB · the 2.86 THB price screens above the 1.58 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Asian Insulators Public Company (AI) currently trades at 2.86 THB, while our model-based Fair Value estimate is 1.58 THB — implying the stock looks roughly 44.8% overvalued today. We read business quality at 80/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Asian Insulators Public Company generated revenue of 8.2B THB at a net margin of 0.8%. Revenue declined 19.6% year over year. It earns a return on equity of 2.3%. The balance sheet holds a net cash position of 306M THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 8.2B THB
Revenue growth (YoY) -19.6%
Net margin 0.8%
Return on equity 2.3%
Free cash flow 251M THB FY2025
P/E ratio 48.3
More key figures
Operating margin -0.6%
EPS (TTM) 0.0600 THB
EPS growth (YoY) -42.0%
Net cash 306M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Asian Insulators Public Company Limited, together with its subsidiaries, designs, produces, and distributes porcelain insulators and electrical equipment in Thailand. The company offers spool, strain, line post type, pin post type, suspension, station post type, porcelain, and horizontal mounting solid core line post insulators, as well as underground cable support and ceramic glazed porcelain cable spacers with polymer clamps products. It also engages in the design, supply, and installation of electrical transmission power sub-station and distribution and transmission line systems; and provides industrial maintenance, construction, and engineering services, as well as project management. In addition, the company is involved in the production, distribution, and export of biodiesel, crude palm oil, and vegetable oil under the Pamola brand name. Further, it trades in electrical equipment. The company was founded in 1981 and is headquartered in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Asian Insulators Public Company reported revenue of 8.2B THB in FY2025 versus 7.2B THB in FY2021, a compound +3.0%/yr. Reported net income was 65.2M THB in FY2025, compounding −42.7%/yr from FY2021.

Revenue +3.0%/yr
FY21 7.2B THB
FY22 8.7B THB
FY23 8.7B THB
FY24 9.1B THB
FY25 8.2B THB
Net income −42.7%/yr
FY21 606M THB
FY22 127M THB
FY23 120M THB
FY24 385M THB
FY25 65.2M THB

Open the full interactive analysis →

Similar stocks

6 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co CYATY $22.68 $11.92 -47%
ABB Ltd ABLZF $107.67 $35.93 -67%
Delta Group DELTA 352.00 THB 39.71 THB -89%
Vertiv Holdings VRT $357.96 $89.54 -75%
Mitsubishi Electric Corporation MIELY $68.31 $29.03 -58%
LG Energy Solution, Ltd 373220 385,500 KRW 7,302 KRW -98%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Asian Insulators Public Company (AI) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 1.58 THB versus a price of 2.86 THB — about −45% (overvalued). Model-based estimate, not financial advice.
What is the fair value of AI?
Our 21-model fair value for Asian Insulators Public Company is 1.58 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 2.86 THB.
What is the quality score of AI?
Asian Insulators Public Company has a Quality Score of 80/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Asian Insulators Public Company (AI)?
Asian Insulators Public Company reported trailing-twelve-month revenue of about 8.2B THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of AI?
The net profit margin of Asian Insulators Public Company is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.