Vertiv Holdings Co (VRT) fair value: what the stock is really worth
We calculate from audited financials what Vertiv Holdings Co is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Vertiv Holdings Co for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 17, 2026.
How to read this chart
60‑month range $8.18 – $376.15 · fair‑value band $99.28 – $321.42 · the $249.39 price screens above the $179.08 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 17, 2026.
Vertiv Holdings Co designs, manufactures, and services critical digital infrastructure technologies and life cycle services for data centers, communication networks, and commercial and industrial environments in the Americas, the Asia Pacific, Europe, the Middle East, and Africa.
Show more
Vertiv Holdings Co designs, manufactures, and services critical digital infrastructure technologies and life cycle services for data centers, communication networks, and commercial and industrial environments in the Americas, the Asia Pacific, Europe, the Middle East, and Africa. The company offers AC and DC power management products, low/medium voltage switchgear, busbar, thermal management products, air cooled and liquid cooled thermal management products, integrated modular solutions, racks, single phase UPS, rack power distribution, rack thermal systems, configurable integrated solutions, energy storage solutions, hardware, and software infrastructure that are integral to the technologies used for various services, including artificial intelligence, e-commerce, online banking, file sharing, video on-demand, energy storage, wireless communications, Internet of Things, and online gaming. It also provides lifecycle management services, predictive analytics, and professional services for deploying, maintaining, and optimizing its products and their related systems; and preventative maintenance, acceptance testing, engineering and consulting, fluid management, performance assessments, remote monitoring, training, spare parts, and critical digital infrastructure software services. The company offers its products primarily under the Vertiv, Liebert, NetSure, Geist, Energy Labs, ERS, Albér, and Avocent brands. It serves through a network of direct sales professionals, independent sales representatives, channel partners, and original equipment manufacturers. The company is headquartered in Westerville, Ohio.
Stock analysis
Vertiv Holdings Co (VRT) currently trades at $249.39, while our model-based Fair Value estimate is $179.08, implying the stock looks roughly 39.3% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $101.04 per share, and 0 of the 26 models we run sit above the $249.39 price.
Bear case: the Economic Profit group reads lowest at $46.49, and 26 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: $99.28 (bear) to $321.42 (bull), the price of $249.39 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Vertiv Holdings Co reported revenue of $10.2B in FY2025 versus $5.0B in FY2021, a compound +19.6%/yr. Reported net income was $1.3B in FY2025, compounding +82.7%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap $111B · P/E ratio 62.8 · P/S ratio 8.18 · EPS (TTM) $3.97 · Dividend yield 0.1% · Net margin 13.0% · Return on equity 45.1% · Return on assets (EBIT) 9.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 55 out of 100 (low confidence).
What moves the price
The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat.
The share trades about 34% below its 52-week high and 133% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −35% fair-value upside, at −28%, VRT screens cheaper than that median.
Fair Value models
Bear $99.28Fair Value $179.08Bull $321.42
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($2.78 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+27.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.5%
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.7%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: adjusted.
+49.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+49.2%
Dividend (yield on the price)0.1%
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 19%
⚠ Revenue per share shrinking 10.5%/yr over ~7Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+33.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+25.9%
Yearly sales growth analysts expect, extended to five years.
News mood ⓘNews mood, the average tone of recent news (100 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Hype
Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 544 stocks
Beats the industry median on 6/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score67 · Top 25%
Fair Value upside−78% · Bottom 25%
Profitability
Return on equity (TTM)45% · Top 25%
Return on assets11% · Top 25%
Net margin (TTM)14% · Top 25%
Operating margin (TTM)16% · Top 25%
Growth and dividend
Revenue growth30% · Top 25%
Dividend yield (TTM)0.1% · Bottom 25%
Balance sheet
Debt / equity0.73× · Highest 25%
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
P/E (TTM)62.8× · Priciest 25%
P/B28.22× · Priciest 25%
P/S (TTM)10.26× · Priciest 25%
P/FCF58.7× · Priciest 25%
EV/EBITDA47.2× · Priciest 25%
PEG1.45× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 58
PAST (return on equity)100· sector 26
HEALTH (low debt)63· sector 97
DIVIDEND (yield)1· sector 22
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Vertiv Holdings Co Fair Value". https://www.fairvalue-calculator.com/stock/VRT
Frequently asked questions
Is Vertiv Holdings Co (VRT) overvalued or undervalued?
As of Sep 17, 2026, our model estimates a fair value of $179.08 versus a price of $249.39, about −28% upside (overvalued).
What is the fair value of VRT?
Our model-based fair value for Vertiv Holdings Co is $179.08 (as of Sep 17, 2026), built from audited fundamentals. The current price: $249.39.
What is the quality score of VRT?
Vertiv Holdings Co has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Vertiv Holdings Co (VRT)?
Our model-based price target is the fair value of $179.08 (as of Sep 17, 2026) from 26 valuation models. Cautious scenario $99.28, optimistic scenario $321.42. It is a calculation from audited fundamentals, not an analyst target.
What is the Vertiv Holdings Co stock forecast for 2026?
Our models put fair value at $179.08, about −28% upside versus a price of $249.39 (overvalued). Cautious scenario $99.28, optimistic scenario $321.42. The calculation is refreshed regularly with new filings.
What is the revenue of Vertiv Holdings Co (VRT)?
Vertiv Holdings Co reported trailing-twelve-month revenue of about $10.8B (latest available figure, as of Sep 17, 2026).
Does Vertiv Holdings Co pay a dividend?
Vertiv Holdings Co currently shows a dividend yield of about 0.06% relative to its recent price (as of Sep 17, 2026).
What growth is priced into Vertiv Holdings Co (VRT)?
For today's price to be fair in a discounted-cash-flow model, Vertiv Holdings Co would have to grow free cash flow by +33.0 % per year for five years (discount rate 11.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +18.5 % per year. As of Sep 17, 2026.
What discount rate (WACC) does the fair value of VRT use?
Our models discount Vertiv Holdings Co at 11.5 %: a base by market capitalisation (large), damped by beta 2.03, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Vertiv Holdings Co that is +33.0 % per year a year over ten years, using the same discount rate (11.5 %) and the same formula as our fair value.
How much growth has Vertiv Holdings Co (VRT) delivered so far?
Over the past 5 years revenue at Vertiv Holdings Co grew +18.5 % a year. The price currently implies +33.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Vertiv Holdings Co (VRT) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Vertiv Holdings Co (+33.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Vertiv Holdings Co (VRT)?
The free-cash-flow yield on the price is 1.94 %: that much free cash flow Vertiv Holdings Co produces per unit of market value. When it exceeds the discount rate of our models (11.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Vertiv Holdings Co (VRT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Vertiv Holdings Co it is $179.08 per share (as of Sep 17, 2026), against a price of $249.39. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Vertiv Holdings Co stock overvalued or undervalued in 2026?
As of Sep 17, 2026, VRT trades above its calculated fair value: price $249.39, fair value $179.08, a gap of about −28% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of VRT?
No. The price is what the market pays today ($249.39); the fair value is what the company's own numbers justify ($179.08). For Vertiv Holdings Co the two are $70.31 per share apart. That gap is exactly why we show both numbers side by side.
How much is Vertiv Holdings Co worth?
The market values Vertiv Holdings Co at about $111B (market capitalisation, as of Sep 17, 2026). Per share that is $249.39; our models calculate a fair value of $179.08 per share.
What do the bullish and bearish scenarios say about VRT?
Our models span a range for Vertiv Holdings Co: cautious scenario $99.28, base $179.08, optimistic $321.42 per share (as of Sep 17, 2026, price $249.39). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of VRT?
Vertiv Holdings Co trades at a price-to-earnings ratio of 62.8 (as of Sep 17, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $179.08 is built from several models across several years. Other multiples: PEG 1.5, P/B 28.2, P/S 10.3, EV/EBITDA 47.2.
What is the PEG ratio of VRT?
The PEG ratio of Vertiv Holdings Co is 1.45 (P/E divided by earnings growth, as of Sep 17, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Vertiv Holdings Co (VRT)?
Balance-sheet figures for Vertiv Holdings Co (as of Sep 17, 2026): return on equity 45.1%, debt of 0.73 per unit of equity. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is VRT from its 52-week high?
Vertiv Holdings Co trades at $249.39, about 34% below its 52-week high of $379.94 and 133% above the low of $107.25 (as of Sep 17, 2026). Distance from the high says nothing about value: that is what the fair value of $179.08 is for.
Which stocks are comparable to Vertiv Holdings Co?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Delta Electronics (Thailand) Public Company, Prysmian S.p.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Vertiv Holdings Co stock attractive at the current price?
The data as of Sep 17, 2026: price $249.39, calculated fair value $179.08 (−28%), Quality Score 67/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of VRT calculated?
We run Vertiv Holdings Co through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $179.08, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. Vertiv Holdings Co itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Vertiv Holdings Co (VRT)?
The closing price on Sep 18, 2026 was $249.39. Our model-based fair value is $179.08, about −28% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Vertiv Holdings Co right now?
The model range is unusually wide ($99.28 to $321.42). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Vertiv Holdings Co
How large is the market capitalisation of Vertiv Holdings Co (VRT)?
The market capitalisation of Vertiv Holdings Co is $111B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Vertiv Holdings Co (VRT)?
The price-to-sales ratio of Vertiv Holdings Co is 8.18 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Vertiv Holdings Co (VRT)?
Earnings per share at Vertiv Holdings Co are $3.97 (price ÷ EPS = P/E 62.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Vertiv Holdings Co (VRT)?
The dividend yield of Vertiv Holdings Co is 0.1% (payout 3.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Vertiv Holdings Co (VRT)?
The net margin of Vertiv Holdings Co is 13.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Vertiv Holdings Co (VRT)?
The return on equity (ROE) of Vertiv Holdings Co is 45.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Vertiv Holdings Co (VRT)?
On an EBIT basis the return on assets of Vertiv Holdings Co is 9.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Vertiv Holdings Co (VRT)?
The operating margin of Vertiv Holdings Co is 16.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Vertiv Holdings Co (VRT)?
Revenue at Vertiv Holdings Co is growing +30.1% versus a year earlier (3y avg +21.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Vertiv Holdings Co (VRT)?
Earnings per share at Vertiv Holdings Co are growing +136% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Vertiv Holdings Co (VRT) carry?
The net debt of Vertiv Holdings Co is $1.7B (fiscal year 2025, ≈ 0.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Vertiv Holdings Co in the live analysis
One click puts Vertiv Holdings Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 17, 2026