EN DE

Vertiv Holdings (VRT) Fair Value & Analysis

Industrials · US · Market cap $111B

VH Vertiv Holdings logo Vertiv Holdings VRT · US
Price$275.17
Fair Value$63.13
Upside-77.1%
Quality63/100
Watch Vertiv Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 14.4% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (6/15)
Wide moat 73/100
Evidence: High Range $46.26 – $116.40 Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 19 days ago

Share price −10.0% over the past month.

A solid business, but screening 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($116.40). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($46.26 to $116.40) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$376.15 $8.18 Fair Value $63.13 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $8.18 – $376.15 · fair‑value band $46.26 – $116.40 · the $275.17 price screens above the $63.13 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vertiv Holdings (VRT) currently trades at $275.17, while our model-based Fair Value estimate is $63.13, implying the stock looks roughly 77.1% overvalued today. We read business quality at 63/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Vertiv Holdings generated revenue of $10.8B at a net margin of 14.4%. Revenue grew 30.1% year over year. It earns a return on equity of 45.1%. Net debt stands at $1.7B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $46.26 (bear case) to $116.40 (bull case); at $275.17, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 28% below its 52-week high and 157% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -77%, VRT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $68.52 $142.15 $277.84 80
Residual Income $28.73 $46.49 $673.85 76
Rev-Margin DCF $51.60 $98.64 $166.85 74
All 26 models by family
DCF Models
FCF DCF $71.34 $127.54 $279.09 38
Owner Earnings $44.48 $100.25 $213.10 31
5Y Revenue Exit $51.60 $97.27 $171.79 39
5Y EBITDA Exit $53.29 $101.04 $173.73 41
5Y P/E Exit $54.27 $106.92 $172.31 38
10Y Revenue Exit $55.55 $107.35 $180.35 36
10Y EBITDA Exit $58.50 $110.41 $199.25 37
10Y P/E Exit $59.18 $112.18 $197.92 35
Earnings-Based
Graham-Dodd $23.59 $153.42 $214.64 54
Lynch FV $44.59 $63.71 $82.82 50
PEG = 1.0 $44.59 $63.71 $82.82 46
EPV $33.86 $40.01 $45.39 59
Dividend Discount
Gordon GGM $1.59 $3.31 $5.25 70
DDM Multi-Stage $1.59 $2.79 $3.47 61
Multiples
P/E Multiple $52.05 $69.40 $86.75 63
P/S Multiple $44.24 $58.99 $73.73 58
P/B Multiple $23.09 $30.78 $38.48 55
EV/EBIT $63.64 $85.87 $108.09 53
EV/EBITDA $47.59 $64.46 $81.33 54
EV/Revenue $41.91 $61.17 $80.43 43
Asset-Based
NCAV (Graham) $5.13 $6.87 $10.26 50
Growth DCF
Growth DCF $68.52 $142.15 $277.84 80
Rev-Margin DCF $51.60 $98.64 $166.85 74
Economic Profit
Residual Income $28.73 $46.49 $673.85 76
ROIC Compounder $41.67 $59.94 $84.73 72
Growth Earnings
Growth-Adj P/E $61.35 $87.64 $113.94 68

Widest divergence: DCF Models ($106.92) versus Dividend Discount ($2.79). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $10.8B
Revenue growth (YoY) +30.1%
Net margin 14.4%
Return on equity 45.1%
Free cash flow $1.9B FY2025
P/E ratio 72.9
More key figures
Operating margin 16.4%
EPS (TTM) $3.97
Dividend yield 0.1%
EPS growth (YoY) +136%
Net debt $1.7B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 68 · Market factors (momentum, volatility) 54

Profitability 68
Margins and returns on capital today
Quality Growth 76
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 71
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vertiv Holdings Co designs, manufactures, and services critical digital infrastructure technologies and life cycle services for data centers, communication networks, and commercial and industrial environments in the Americas, the Asia Pacific, Europe, the Middle East, and Africa.

Full company description

Vertiv Holdings Co designs, manufactures, and services critical digital infrastructure technologies and life cycle services for data centers, communication networks, and commercial and industrial environments in the Americas, the Asia Pacific, Europe, the Middle East, and Africa. The company offers AC and DC power management products, low/medium voltage switchgear, busbar, thermal management products, air cooled and liquid cooled thermal management products, integrated modular solutions, racks, single phase UPS, rack power distribution, rack thermal systems, configurable integrated solutions, energy storage solutions, hardware, and software infrastructure that are integral to the technologies used for various services, including artificial intelligence, e-commerce, online banking, file sharing, video on-demand, energy storage, wireless communications, Internet of Things, and online gaming. It also provides lifecycle management services, predictive analytics, and professional services for deploying, maintaining, and optimizing its products and their related systems; and preventative maintenance, acceptance testing, engineering and consulting, fluid management, performance assessments, remote monitoring, training, spare parts, and critical digital infrastructure software services. The company offers its products primarily under the Vertiv, Liebert, NetSure, Geist, Energy Labs, ERS, Albér, and Avocent brands. It serves through a network of direct sales professionals, independent sales representatives, channel partners, and original equipment manufacturers. The company is headquartered in Westerville, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vertiv Holdings reported revenue of $10.2B in FY2025 versus $5.0B in FY2021, a compound +19.6%/yr. Reported net income was $1.3B in FY2025, compounding +82.7%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$10.2B
Latest YoY
+27.7%
Avg. growth/yr (3Y)
+21.6%
Avg. growth/yr (5Y)
+18.5%
Avg. growth/yr (9Y)
+25.7%
Revenue +19.6%/yr
FY21 $5.0B
FY22 $5.7B
FY23 $6.9B
FY24 $8.0B
FY25 $10.2B
Net income +82.7%/yr
FY21 $120M
FY22 $76.6M
FY23 $460M
FY24 $496M
FY25 $1.3B

VRT screens 77% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vertiv Holdings Fair Value". https://www.fairvalue-calculator.com/stock/VRT

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Electrical Equipment & Parts · 519 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −77% · Bottom 25%
Return on equity (TTM) 45% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth 30% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.73× · Higher than 75% of peers

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 72.9× · Pricier than 75% of peers
P/B 28.22× · Pricier than 75% of peers
P/S (TTM) 10.26× · Pricier than 75% of peers
P/FCF 58.7× · Pricier than 75% of peers
EV/EBITDA 47.2× · Pricier than 75% of peers
PEG 1.45× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 57
PAST 100 · sector 27
HEALTH 63 · sector 97
DIVIDEND 1 · sector 18

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 12.39 SGD 1.48 SGD -88%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Vertiv Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Vertiv Holdings (VRT) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $63.13 versus a price of $275.17, about −77% (overvalued).
What is the fair value of VRT?
Our model-based fair value for Vertiv Holdings is $63.13 (as of Jul 19, 2026), built from audited fundamentals. The current price is $275.17.
What is the quality score of VRT?
Vertiv Holdings has a Quality Score of 63/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Vertiv Holdings (VRT)?
Vertiv Holdings reported trailing-twelve-month revenue of about $10.8B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of VRT?
The net profit margin of Vertiv Holdings is about 14.4%, meaning it keeps roughly 14.4% of revenue as net income. Based on the latest reported figures.
Does Vertiv Holdings pay a dividend?
Vertiv Holdings currently shows a dividend yield of about 0.04% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Vertiv Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.