Fair Value Calculator Fair Value Calculator
EN DE

ATHENAGLO (ATHENAGLO) Fair Value & Analysis

IN · Market cap ₹848M

A ATHENAGLO ATHENAGLO · BSE
Price₹57.67
Fair Value₹64.41
Upside+11.7%
Quality21/100
Watch ATHENAGLO for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range ₹48.07 – ₹96.14

Fair value as of: Jul 5, 2026

From 1 valuation models · updated yesterday

Share price −21.1% over the past month.

Price vs Fair Value (12 months)

₹104.75 ₹57.67 Fair Value ₹64.41 Jul 2025 Jul 2026

12‑month range ₹57.67 – ₹104.75 · fair‑value band ₹48.07 – ₹96.14 · the ₹57.67 price screens below the ₹64.41 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

ATHENAGLO (ATHENAGLO) currently trades at ₹57.67, while our model-based Fair Value estimate is ₹64.41 — implying the stock looks roughly 11.7% undervalued today. We read business quality at 21/100 (below-average quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Trailing-twelve-month revenue stands at ₹124M. Revenue grew 19.1% year over year. It earns a return on equity of -28.5%. Net debt stands at ₹1.1B. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹48.07 (bear case) to ₹96.14 (bull case); at ₹57.67, the current price sits within that range. The share trades about 52% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹124M
Revenue growth (YoY) +19.1%
Return on equity -28.5%
Free cash flow −₹586M FY2026
Operating margin -21.2%
EPS (TTM) ₹-31.52
More key figures
Net debt ₹1.1B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

ATHENAGLO reported revenue of ₹112M in FY2026 versus ₹201M in FY2022, a compound −13.6%/yr. Reported net income was −₹457M in FY2026.

Revenue −13.6%/yr
FY22 ₹201M
FY23 ₹120M
FY24 ₹138M
FY25 ₹156M
FY26 ₹112M
Net income
FY22 −₹74.0M
FY23 −₹214M
FY24 ₹2.1B
FY25 −₹201M
FY26 −₹457M

Is ATHENAGLO fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "ATHENAGLO Fair Value". https://www.fairvalue-calculator.com/stock/ATHENAGLO

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is ATHENAGLO (ATHENAGLO) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹64.41 versus a price of ₹57.67 — about +12% (undervalued). Model-based estimate, not financial advice.
What is the fair value of ATHENAGLO?
Our model-based fair value for ATHENAGLO is ₹64.41 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹57.67.
What is the quality score of ATHENAGLO?
ATHENAGLO has a Quality Score of 21/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of ATHENAGLO (ATHENAGLO)?
ATHENAGLO reported trailing-twelve-month revenue of about ₹124M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of ATHENAGLO?
The net profit margin of ATHENAGLO is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.