Fair Value Calculator Fair Value Calculator
EN DE

AVI (AVI) Fair Value & Analysis

IN · Market cap ₹1.7B

A AVI AVI · BSE
Price₹17.59
Fair Value₹37.58
Upside+113.6%
Quality48/100
Watch AVI for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹28.16 – ₹51.06

Fair value as of: Jul 5, 2026

From 15 valuation models · updated today

Share price +5.0% over the past month.

Price vs Fair Value (12 months)

₹32.94 ₹11.14 Fair Value ₹37.58 Jul 2025 Jul 2026

12‑month range ₹11.14 – ₹32.94 · fair‑value band ₹28.16 – ₹51.06 · the ₹17.59 price screens below the ₹37.58 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

AVI (AVI) currently trades at ₹17.59, while our model-based Fair Value estimate is ₹37.58 — implying the stock looks roughly 113.6% undervalued today. We read business quality at 48/100 (below-average quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, AVI generated revenue of ₹3.1B at a net margin of 6.5%. It earns a return on equity of 33.4%. Net debt stands at ₹7.9M. The stock trades on a trailing P/E of 8.1. Fundamentals as of Jul 5, 2026

Key figures & financial health

Revenue (TTM) ₹3.1B
Revenue growth (YoY) +209,148%
Net margin 6.5%
Return on equity 33.4%
Free cash flow −₹626M FY2025
P/E ratio 8.1
More key figures
Operating margin 9.0%
EPS (TTM) ₹2.16
EPS growth (YoY) -40.1%
Net debt ₹7.9M FY2023

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AVI reported revenue of ₹3.1B in FY2025 versus ₹3.5M in FY2021, a compound +448.4%/yr. Reported net income was ₹203M in FY2025, compounding +744.3%/yr from FY2021.

Revenue +448.4%/yr
FY21 ₹3.5M
FY22 ₹6.9M
FY23 ₹5.8M
FY24 ₹320K
FY25 ₹3.1B
Net income +744.3%/yr
FY21 ₹40.0K
FY22 ₹62.0K
FY23 −₹345K
FY24 −₹865K
FY25 ₹203M

Is AVI fairly valued? → Check now

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is AVI (AVI) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹37.58 versus a price of ₹17.59 — about +114% (undervalued). Model-based estimate, not financial advice.
What is the fair value of AVI?
Our model-based fair value for AVI is ₹37.58 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹17.59.
What is the quality score of AVI?
AVI has a Quality Score of 48/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of AVI (AVI)?
AVI reported trailing-twelve-month revenue of about ₹3.1B (latest available figure, as of Jul 5, 2026).
What is the net profit margin of AVI?
The net profit margin of AVI is about 6.5%, meaning it keeps roughly 6.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.