Avi Ltd (AVI) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Avi Ltd ZAR 98.55, price ZAR 84.97, upside +16.0%, quality 77 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Avi Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range R56.99 – R115.17 · fair‑value band R67.29 – R134.58 · the R84.97 price screens below the R98.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Avi in your weekly email
Every Wednesday you see whether Avi is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
AVI Limited manufactures, processes, markets, and distributes branded consumer products in the food, beverage, footwear, apparel, and cosmetics sectors in South Africa, other African countries, Europe, and internationally. It operates through Entyce Beverages, Snackworks, I&J, Personal Care, and Footwear and Apparel segments.
Show more
AVI Limited manufactures, processes, markets, and distributes branded consumer products in the food, beverage, footwear, apparel, and cosmetics sectors in South Africa, other African countries, Europe, and internationally. It operates through Entyce Beverages, Snackworks, I&J, Personal Care, and Footwear and Apparel segments. The company provides hot beverages, such as tea, coffee, and creamer; sweet and savoury biscuits; baked and fried potato, and maize snacks; personal care products, including body spray, fragrance, cosmetics, and body lotion products; footwear and apparel; and catches, processes, markets, and distributes seafood. It offers beverages under the Five Roses, Freshpak, TRINCO, Ellis Brown, HOUSE OF COFFEES, Koffiehuis, ciro, LAVAZZA, and frisco brands; biscuits and snacks under the BAKERS, Willards, Baker Street, and PROVITA brands; frozen food under the I&J brand; and personal care products under the YARDLEY, Exclamation, and LENTHÉRIC brand names. The company also provides fashion products under the SPITZ, KURT GEIGER, LACOSTE, CARVELA, TOSONI, GANT, and Green Cross GX&Co brands. AVI Limited was incorporated in 1944 and is based in Johannesburg, South Africa.
Stock analysis
Avi Ltd (AVI) currently trades at R84.97, while our model-based Fair Value estimate is R98.55, implying the stock looks roughly 13.8% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of R128.19 per share, and 15 of the 25 models we run sit above the R84.97 price.
Bear case: the Asset-Based group reads lowest at R10.74, and 10 of the 25 models stay below the price. Evidence for this calculation is high.
Scenario range: R67.29 (bear) to R134.58 (bull), the price of R84.97 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 77/100 (high quality), in the Consumer Defensive sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Avi Ltd reported revenue of 16.0B ZAR in FY2025 versus 13.3B ZAR in FY2021, a compound +4.8%/yr. Reported net income was 2.4B ZAR in FY2025, compounding +10.2%/yr from FY2021.
Key figures
Market cap 31.8B ZAC · P/E ratio 11.1 · P/S ratio 1.68 · EPS (TTM) R7.65 · Dividend yield 7.7% · Net margin 15.2% · Return on equity 48.9% · Return on assets (EBIT) 29.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 57 out of 100 (medium confidence).
What moves the price
The share trades about 26% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −3% fair-value upside, at 16%, AVI screens cheaper than that median.
Fair Value models
Bear R67.29Fair Value R98.55Bull R134.58
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (1.14 ZAR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.76/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+1.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.9%
Start year 2020 (pandemic). Over 10 years: +3.6% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in ZAR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in ZAR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+15.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.7%
Dividend (yield on the price)7.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.8% vs 6%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.18% → 22%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+10.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+5.0%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Africa: IMF forecast 3.3% a year to 2030, 4.9% from 2016 to 2025) that is about +6.7% a year for the price and +1.7% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 668 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score77 · Top 25%
Fair Value upside+16% · Above median
Profitability
Return on equity (TTM)49% · Top 25%
Return on assets23% · Top 25%
Net margin (TTM)16% · Top 25%
Operating margin (TTM)25% · Top 25%
Growth and dividend
Revenue growth5% · Above median
Dividend yield (TTM)7.7% · Top 25%
Valuation Multiplesvs Packaged Foods median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Avi Ltd Fair Value". https://www.fairvalue-calculator.com/stock/AVI
Frequently asked questions
Is Avi Ltd (AVI) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of R98.55 versus a price of R84.97, about +16% upside (undervalued).
What is the fair value of AVI?
Our model-based fair value for Avi Ltd is R98.55 (as of Sep 24, 2026), built from audited fundamentals. The current price: R84.97.
What is the quality score of AVI?
Avi Ltd has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Avi Ltd (AVI)?
Our model-based price target is the fair value of R98.55 (as of Sep 24, 2026) from 25 valuation models. Cautious scenario R67.29, optimistic scenario R134.58. It is a calculation from audited fundamentals, not an analyst target.
What is the Avi Ltd stock forecast for 2026?
Our models put fair value at R98.55, about +16% upside versus a price of R84.97 (undervalued). Cautious scenario R67.29, optimistic scenario R134.58. The calculation is refreshed regularly with new filings.
What is the revenue of Avi Ltd (AVI)?
Avi Ltd reported trailing-twelve-month revenue of about 16.4B ZAR (latest available figure, as of Sep 24, 2026).
Does Avi Ltd pay a dividend?
Avi Ltd currently shows a dividend yield of about 7.66% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Avi Ltd (AVI)?
For today's price to be fair in a discounted-cash-flow model, Avi Ltd would have to grow free cash flow by +10.2 % per year for five years (discount rate 13.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.9 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of AVI use?
Our models discount Avi Ltd at 13.4 %: a base by market capitalisation (small), damped by beta 0.14, country premium for South Africa. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Avi Ltd that is +10.2 % per year a year over ten years, using the same discount rate (13.4 %) and the same formula as our fair value.
How much growth has Avi Ltd (AVI) delivered so far?
Over the past 5 years revenue at Avi Ltd grew +3.9 % a year. The price currently implies +10.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Avi Ltd (AVI) growing?
The median revenue growth in the sector is +2.9 % a year. That is the yardstick for the growth priced into Avi Ltd (+10.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Avi Ltd (AVI)?
The free-cash-flow yield on the price is 7.85 %: that much free cash flow Avi Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Avi Ltd (AVI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Avi Ltd it is R98.55 per share (as of Sep 24, 2026), against a price of R84.97. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Avi Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, AVI trades below its calculated fair value: price R84.97, fair value R98.55, a gap of about +16% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of AVI?
No. The price is what the market pays today (R84.97); the fair value is what the company's own numbers justify (R98.55). For Avi Ltd the two are R13.58 per share apart. That gap is exactly why we show both numbers side by side.
How much is Avi Ltd worth?
The market values Avi Ltd at about 31.8B ZAC (market capitalisation, as of Sep 24, 2026). Per share that is R84.97; our models calculate a fair value of R98.55 per share.
What do the bullish and bearish scenarios say about AVI?
Our models span a range for Avi Ltd: cautious scenario R67.29, base R98.55, optimistic R134.58 per share (as of Sep 24, 2026, price R84.97). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of AVI?
Avi Ltd trades at a price-to-earnings ratio of 11.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of R98.55 is built from several models across several years. Other multiples: PEG 44.5, P/B 6.0, P/S 1.9, EV/EBITDA 7.5.
What is the PEG ratio of AVI?
The PEG ratio of Avi Ltd is 44.52 (P/E divided by earnings growth, as of Sep 24, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Avi Ltd (AVI)?
Balance-sheet figures for Avi Ltd (as of Sep 24, 2026): return on equity 48.9%. They feed the Quality Score of 77/100, which measures business quality independently of the share price.
How far is AVI from its 52-week high?
Avi Ltd trades at R84.97, about 26% below its 52-week high of R115.17 and 3% above the low of R82.21 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of R98.55 is for.
Which stocks are comparable to Avi Ltd?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, The Kraft Heinz Company, Foshan Haitian Flavouring and Food Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Avi Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price R84.97, calculated fair value R98.55 (+16%), Quality Score 77/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of AVI calculated?
We run Avi Ltd through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of R98.55, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Avi Ltd currently trades 16 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Avi Ltd (AVI)?
The closing price on Sep 23, 2026 was R84.97. Our model-based fair value is R98.55, about +16% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Avi Ltd right now?
A fairly wide model range (R67.29 to R134.58) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Avi Ltd (AVI) come from?
Earnings per share at Avi Ltd grew +4.8 % a year from 2014 to 2025. Broken into its drivers: revenue per share +3.3 %, EBIT margin +2.0 %, tax rate +0.2 %, residual (interest, one-offs) −0.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Avi Ltd
How large is the market capitalisation of Avi Ltd (AVI)?
The market capitalisation of Avi Ltd is 31.8B ZAC. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Avi Ltd (AVI)?
The price-to-sales ratio of Avi Ltd is 1.68 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Avi Ltd (AVI)?
Earnings per share at Avi Ltd are R7.65 (price ÷ EPS = P/E 11.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Avi Ltd (AVI)?
The dividend yield of Avi Ltd is 7.7% (payout 85.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Avi Ltd (AVI)?
The net margin of Avi Ltd is 15.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Avi Ltd (AVI)?
The return on equity (ROE) of Avi Ltd is 48.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Avi Ltd (AVI)?
On an EBIT basis the return on assets of Avi Ltd is 29.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Avi Ltd (AVI)?
The operating margin of Avi Ltd is 24.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Avi Ltd (AVI)?
Revenue at Avi Ltd is growing +4.9% versus a year earlier (3y avg +5.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Avi Ltd (AVI)?
Earnings per share at Avi Ltd are growing +10.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Avi Ltd (AVI) carry?
The net debt of Avi Ltd is 2.3B ZAC (fiscal year 2025, ≈ 1.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Avi Ltd in the live analysis
One click puts Avi Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 24, 2026