BI (BI) Fair Value & Analysis

IN · Market cap ₹1.4B

B BI BI · BSE

Price₹60.46

Fair Value₹12.42

Upside-79.5%

Quality53/100

Watch BI for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range ₹9.31 – ₹18.26

Fair value as of: Jul 5, 2026

From 24 valuation models · updated today

Share price −6.3% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹51.94 – ₹112.45 · fair‑value band ₹9.31 – ₹18.26 · the ₹60.46 price screens above the ₹12.42 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

BI (BI) currently trades at ₹60.46, while our model-based Fair Value estimate is ₹12.42 — implying the stock looks roughly 79.5% overvalued today. We read business quality at 53/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, BI generated revenue of ₹7.3B at a net margin of 0.2%. Revenue declined 3.3% year over year. It earns a return on equity of -5.2%. Net debt stands at ₹6.0B. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹9.31 (bear case) to ₹18.26 (bull case); at ₹60.46, the current price sits above that range. The share trades about 48% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹7.3B

Revenue growth (YoY) -3.3%

Net margin 0.2%

Return on equity -5.2%

Free cash flow ₹1.2B FY2025

P/E ratio 82.8

More key figures

Operating margin 6.5%

EPS (TTM) ₹0.7300

EPS growth (YoY) +1,598%

Net debt ₹6.0B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BI reported revenue of ₹7.3B in FY2025 versus ₹41.3B in FY2021, a compound −35.1%/yr. Reported net income was ₹17.2M in FY2025, compounding −75.3%/yr from FY2021.

Revenue −35.1%/yr

FY21 ₹41.3B

FY22 ₹47.9B

FY23 ₹52.8B

FY24 ₹53.8B

FY25 ₹7.3B

Net income −75.3%/yr

FY21 ₹4.6B

FY22 ₹3.3B

FY23 ₹6.2B

FY24 ₹5.2B

FY25 ₹17.2M

Is BI fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

BI · Fair Value
₹12.42 −79%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/BI" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">BI · Fair Value</span><br><b style="font-size:20px">₹12.42</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−79%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "BI Fair Value". https://www.fairvalue-calculator.com/stock/BI

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is BI (BI) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹12.42 versus a price of ₹60.46 — about −79% (overvalued). Model-based estimate, not financial advice.

What is the fair value of BI?

Our model-based fair value for BI is ₹12.42 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹60.46.

What is the quality score of BI?

BI has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of BI (BI)?

BI reported trailing-twelve-month revenue of about ₹7.3B (latest available figure, as of Jul 5, 2026).

What is the net profit margin of BI?

The net profit margin of BI is about 0.2%, meaning it keeps roughly 0.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.