CALCOM (CALCOM) Fair Value & Analysis

IN · Market cap ₹1.1B

C CALCOM CALCOM · BSE

Price₹77.48

Fair Value₹37.96

Upside-51.0%

Quality45/100

Watch CALCOM for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹29.88 – ₹43.21

Fair value as of: Jul 5, 2026

From 23 valuation models · updated today

Share price −0.3% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹68.28 – ₹140.80 · fair‑value band ₹29.88 – ₹43.21 · the ₹77.48 price screens above the ₹37.96 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

CALCOM (CALCOM) currently trades at ₹77.48, while our model-based Fair Value estimate is ₹37.96 — implying the stock looks roughly 51.0% overvalued today. We read business quality at 45/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, CALCOM generated revenue of ₹2.2B at a net margin of 0.7%. Revenue grew 14.0% year over year. It earns a return on equity of 1.7%. Net debt stands at ₹638M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹29.88 (bear case) to ₹43.21 (bull case); at ₹77.48, the current price sits above that range. The share trades about 47% below its 52-week high and 16% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹2.2B

Revenue growth (YoY) +14.0%

Net margin 0.7%

Return on equity 1.7%

Free cash flow ₹54.5M FY2025

P/E ratio 69.8

More key figures

Operating margin 2.8%

EPS (TTM) ₹1.11

EPS growth (YoY) +16.7%

Net debt ₹638M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CALCOM reported revenue of ₹2.2B in FY2025 versus ₹1.0B in FY2021, a compound +21.5%/yr. Reported net income was ₹14.1M in FY2025, compounding +13.4%/yr from FY2021.

Revenue +21.5%/yr

FY21 ₹1.0B

FY22 ₹1.6B

FY23 ₹1.6B

FY24 ₹1.6B

FY25 ₹2.2B

Net income +13.4%/yr

FY21 ₹8.5M

FY22 ₹56.5M

FY23 ₹12.8M

FY24 ₹11.2M

FY25 ₹14.1M

Is CALCOM fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

CALCOM · Fair Value
₹37.96 −51%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/CALCOM" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">CALCOM · Fair Value</span><br><b style="font-size:20px">₹37.96</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−51%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "CALCOM Fair Value". https://www.fairvalue-calculator.com/stock/CALCOM

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is CALCOM (CALCOM) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹37.96 versus a price of ₹77.48 — about −51% (overvalued). Model-based estimate, not financial advice.

What is the fair value of CALCOM?

Our model-based fair value for CALCOM is ₹37.96 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹77.48.

What is the quality score of CALCOM?

CALCOM has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of CALCOM (CALCOM)?

CALCOM reported trailing-twelve-month revenue of about ₹2.2B (latest available figure, as of Jul 5, 2026).

What is the net profit margin of CALCOM?

The net profit margin of CALCOM is about 0.7%, meaning it keeps roughly 0.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.