Fairvalue-Calculator Fairvalue-Calculator
EN DE

C.I. Group (CIG) Fair Value & Analysis

Industrials · TH · Market cap 112M THB

CI C.I. Group CIG · BK
Price0.0200 THB
Fair Value0.0260 THB
Upside+30.0%
Quality94/100
Evidence: Low Range 0.0240 THB – 0.0320 THB

Fair value as of: Jun 26, 2026

From 1 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from 0.2400 THB to 0.0260 THB (−89.2%) since Jun 24, 2026.

Price vs Fair Value (12 months)

0.0400 THB 0.0133 THB Fair Value 0.0260 THB Jun 2025 Jun 2026

12‑month range 0.0133 THB – 0.0400 THB · fair‑value band 0.0240 THB – 0.0320 THB · the 0.0200 THB price screens below the 0.0260 THB fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

C.I. Group (CIG) currently trades at 0.0200 THB, while our model-based Fair Value estimate is 0.0260 THB — implying the stock looks roughly 30.0% undervalued today. We read business quality at 94/100 (high quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, C.I. Group generated revenue of 730M THB at a net margin of -16.9%. Revenue grew 120.5% year over year. It earns a return on equity of -33.6%. Net debt stands at 130M THB. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 730M THB
Revenue growth (YoY) +121%
Net margin -16.9%
Return on equity -33.6%
Free cash flow −11.1M THB FY2025
Operating margin 0.4%
More key figures
EPS (TTM) -0.0300 THB
EPS growth (YoY) +1,073%
Net debt 130M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

C.I. Group Public Company Limited manufactures and distributes air conditioning products and refrigeration parts in Thailand and internationally. The company offers heat exchanger products, such as 5mm coils, all aluminum coils, condenser coils, water coils, evaporator coils, and tube-in-tube heat exchangers; D-Coat and Heresite P-413 coating products; and HVAC/R units, including heavy duty air purifiers, air handling units, air cooled condensers, condensing units, unit coolers, air purifier AP 450 CMH, and Save-Cool, an adiabatic liquid cooling product. It also provides building envelope products comprising KingZip, foilback, RW, benchmark, architectural wall panels, and cold store systems; ARII smart solutions; building envelopes and air-conditioning systems under the BluSolutions services; coil replacement and AHU renovation services; and M&E design and solutions. In addition, the company offers cold room, cold store design, and installation services; smart solutions design and i…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

C.I. Group reported revenue of 601M THB in FY2025 versus 1.1B THB in FY2021, a compound −14.0%/yr. Reported net income was −153M THB in FY2025.

Revenue −14.0%/yr
FY21 1.1B THB
FY22 1.0B THB
FY23 603M THB
FY24 437M THB
FY25 601M THB
Net income
FY21 −142M THB
FY22 −125M THB
FY23 5.9M THB
FY24 −433M THB
FY25 −153M THB

Open the full interactive analysis →

Similar stocks

6 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co CYATY $23.70 $14.62 -38%
ABB Ltd ABLZF $107.67 $35.93 -67%
Delta Group DELTA 364.00 THB 39.71 THB -89%
Vertiv Holdings VRT $280.98 $91.92 -67%
Mitsubishi Electric Corporation MIELY $81.81 $26.28 -68%
LG Energy Solution, Ltd 373220 385,500 KRW 7,302 KRW -98%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is C.I. Group (CIG) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 0.0260 THB versus a price of 0.0200 THB — about +30% (undervalued). Model-based estimate, not financial advice.
What is the fair value of CIG?
Our 21-model fair value for C.I. Group is 0.0260 THB (as of Jun 26, 2026), built from audited fundamentals. The current price is 0.0200 THB.
What is the quality score of CIG?
C.I. Group has a Quality Score of 94/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of C.I. Group (CIG)?
C.I. Group reported trailing-twelve-month revenue of about 730M THB (latest available figure, as of Jun 26, 2026).
What is the net profit margin of CIG?
The net profit margin of C.I. Group is about -16.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.