Fairvalue-Calculator Fairvalue-Calculator
EN DE

Clientèle Limited (CLI) Fair Value & Analysis

Financial Services · ZA · Market cap 8.8B ZAC

CL Clientèle Limited CLI · JSE
PriceR19.71
Fair ValueR30.25
Upside+53.5%
Quality95/100
Evidence: High Range R22.69 – R37.81

Fair value as of: Jun 26, 2026

From 26 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from R24.67 to R30.25 (+22.6%) since Jun 24, 2026. Share price +2.6% over the past month.

Price vs Fair Value (12 months)

R19.90 R12.00 Fair Value R30.25 Jun 2025 Jun 2026

12‑month range R12.00 – R19.90 · fair‑value band R22.69 – R37.81 · the R19.71 price screens below the R30.25 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Clientèle Limited (CLI) currently trades at R19.71, while our model-based Fair Value estimate is R30.25 — implying the stock looks roughly 53.5% undervalued today. We read business quality at 95/100 (high quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Clientèle Limited generated revenue of 5.1B ZAR at a net margin of 16.2%. Revenue grew 25.1% year over year. It earns a return on equity of 13.2%. The balance sheet holds a net cash position of 82.7M ZAR. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 5.1B ZAC
Revenue growth (YoY) +25.1%
Net margin 16.2%
Return on equity 13.2%
Free cash flow 339M ZAC FY2025
P/E ratio 10.8
More key figures
Operating margin 24.5%
EPS (TTM) R1.80
Dividend yield 0.1%
EPS growth (YoY) -33.0%
Net cash 82.7M ZAC FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Clientèle Limited, through its subsidiaries, engages in the provision of financial services in South Africa. It operates through Clientèle Life Insurance; 1Life Insurance; Emerald Life Insurance; Non-Life Insurance; and CBC Rewards, Mobile and Direct Rewards segments. The company markets, distributes, and underwrites insurance and investment products, as well as invests funds; operates a micro-insurance license, and markets and distributes specialized funeral products; and offers personal and business lines legal insurance policies. It also provides rewards benefits to its clients from retailers and service providers; and airtime and data products. The company was incorporated in 2007 and is headquartered in Morningside, South Africa.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Clientèle Limited reported revenue of R4.5B in FY2025 versus R2.5B in FY2021, a compound +15.6%/yr. Reported net income was R1.1B in FY2025, compounding +28.1%/yr from FY2021.

Revenue +15.6%/yr
FY21 R2.5B
FY22 R2.4B
FY23 R2.5B
FY24 R2.2B
FY25 R4.5B
Net income +28.1%/yr
FY21 R392M
FY22 R420M
FY23 R488M
FY24 R330M
FY25 R1.1B

Open the full interactive analysis →

Similar stocks

6 more Insurance - Diversified stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Berkshire Hathaway Inc BRK C$35.75 C$29.27 -18%
Allianz SE ALIZY $46.11 $51.39 +11%
Zurich Insurance Group ZURVY $36.15 $29.58 -18%
AXA SA AXAHY $48.48 $66.69 +38%
Assicurazioni Generali S.p.A ARZGY $24.04 $19.38 -19%
Sun Life Financial Inc SLF $77.55 $118.90 +53%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Clientèle Limited (CLI) undervalued?
As of Jun 26, 2026, our model estimates a fair value of R30.25 versus a price of R19.71 — about +53% (undervalued). Model-based estimate, not financial advice.
What is the fair value of CLI?
Our 21-model fair value for Clientèle Limited is R30.25 (as of Jun 26, 2026), built from audited fundamentals. The current price is R19.71.
What is the quality score of CLI?
Clientèle Limited has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Clientèle Limited (CLI)?
Clientèle Limited reported trailing-twelve-month revenue of about 5.1B ZAR (latest available figure, as of Jun 26, 2026).
What is the net profit margin of CLI?
The net profit margin of Clientèle Limited is about 16.2%, meaning it keeps roughly 16.2% of revenue as net income. Based on the latest reported figures.
Does Clientèle Limited pay a dividend?
Clientèle Limited currently shows a dividend yield of about 0.07% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.