COSYN (COSYN) Fair Value & Analysis

IN · Market cap ₹149M

C COSYN COSYN · BSE

Price₹19.89

Fair Value₹2.98

Upside-85.0%

Quality45/100

Watch COSYN for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range ₹1.90 – ₹3.73

Fair value as of: Jul 5, 2026

From 12 valuation models · updated today

Share price −3.9% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹19.21 – ₹28.42 · fair‑value band ₹1.90 – ₹3.73 · the ₹19.89 price screens above the ₹2.98 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

COSYN (COSYN) currently trades at ₹19.89, while our model-based Fair Value estimate is ₹2.98 — implying the stock looks roughly 85.0% overvalued today. We read business quality at 45/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, COSYN generated revenue of ₹140M at a net margin of 1.1%. Revenue declined 35.5% year over year. It earns a return on equity of 0.6%. Net debt stands at ₹39.5M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹1.90 (bear case) to ₹3.73 (bull case); at ₹19.89, the current price sits above that range. The share trades about 33% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹140M

Revenue growth (YoY) -35.5%

Net margin 1.1%

Return on equity 0.6%

Free cash flow −₹938K FY2025

P/E ratio 132.6

More key figures

Operating margin 2.5%

EPS (TTM) ₹0.1500

EPS growth (YoY) -20.0%

Net debt ₹39.5M FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

COSYN reported revenue of ₹109M in FY2025 versus ₹135M in FY2021, a compound −5.2%/yr. Reported net income was ₹1.1M in FY2025.

Revenue −5.2%/yr

FY21 ₹135M

FY22 ₹151M

FY23 ₹155M

FY24 ₹148M

FY25 ₹109M

Net income

FY21 −₹1.5M

FY22 ₹2.5M

FY23 ₹353K

FY24 ₹1.6M

FY25 ₹1.1M

Is COSYN fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

COSYN · Fair Value
₹2.98 −85%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/COSYN" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">COSYN · Fair Value</span><br><b style="font-size:20px">₹2.98</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−85%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "COSYN Fair Value". https://www.fairvalue-calculator.com/stock/COSYN

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is COSYN (COSYN) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹2.98 versus a price of ₹19.89 — about −85% (overvalued). Model-based estimate, not financial advice.

What is the fair value of COSYN?

Our model-based fair value for COSYN is ₹2.98 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹19.89.

What is the quality score of COSYN?

COSYN has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of COSYN (COSYN)?

COSYN reported trailing-twelve-month revenue of about ₹140M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of COSYN?

The net profit margin of COSYN is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.