DDIL (DDIL) Fair Value & Analysis

IN · Market cap ₹287M

D DDIL DDIL · BSE

Price₹2.15

Fair Value₹0.2400

Upside-88.8%

Quality41/100

Watch DDIL for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹0.1800 – ₹0.3000

Fair value as of: Jul 5, 2026

From 22 valuation models · updated today

Share price −0.5% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹1.72 – ₹9.92 · fair‑value band ₹0.1800 – ₹0.3000 · the ₹2.15 price screens above the ₹0.2400 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

DDIL (DDIL) currently trades at ₹2.15, while our model-based Fair Value estimate is ₹0.2400 — implying the stock looks roughly 88.8% overvalued today. We read business quality at 41/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Trailing-twelve-month revenue stands at ₹44.5M. It earns a return on equity of 12.7%. The stock trades on a trailing P/E of 4.4. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹0.1800 (bear case) to ₹0.3000 (bull case); at ₹2.15, the current price sits above that range. The share trades about 79% below its 52-week high and 30% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹44.5M

Revenue growth (YoY) +1,017%

Net margin 135%

Return on equity 12.7%

Free cash flow ₹1.9M FY2025

P/E ratio 4.4

More key figures

Operating margin 20.6%

EPS (TTM) ₹0.4500

EPS growth (YoY) -83.3%

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DDIL reported revenue of ₹12.6M in FY2025 versus ₹5.1M in FY2021, a compound +25.3%/yr. Reported net income was ₹8.8M in FY2025.

Revenue +25.3%/yr

FY21 ₹5.1M

FY22 ₹13.9M

FY23 ₹76.7M

FY24 ₹25.6M

FY25 ₹12.6M

Net income

FY21 −₹469K

FY22 ₹2.0M

FY23 ₹12.6M

FY24 ₹4.2M

FY25 ₹8.8M

Is DDIL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

DDIL · Fair Value
₹0.2400 −89%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/DDIL" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">DDIL · Fair Value</span><br><b style="font-size:20px">₹0.2400</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−89%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "DDIL Fair Value". https://www.fairvalue-calculator.com/stock/DDIL

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is DDIL (DDIL) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹0.2400 versus a price of ₹2.15 — about −89% (overvalued). Model-based estimate, not financial advice.

What is the fair value of DDIL?

Our model-based fair value for DDIL is ₹0.2400 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹2.15.

What is the quality score of DDIL?

DDIL has a Quality Score of 41/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of DDIL (DDIL)?

DDIL reported trailing-twelve-month revenue of about ₹44.5M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of DDIL?

The net profit margin of DDIL is about 134.7%, meaning it keeps roughly 134.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.