DEL (DEL) Fair Value & Analysis

IN · Market cap ₹1.7B

D DEL DEL · BSE

Price₹123.15

Fair Value₹44.17

Upside-64.1%

Quality44/100

Watch DEL for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range ₹33.13 – ₹55.22

Fair value as of: Jul 5, 2026

From 8 valuation models · updated today

Share price −25.4% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹123.15 – ₹429.60 · fair‑value band ₹33.13 – ₹55.22 · the ₹123.15 price screens above the ₹44.17 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

DEL (DEL) currently trades at ₹123.15, while our model-based Fair Value estimate is ₹44.17 — implying the stock looks roughly 64.1% overvalued today. We read business quality at 44/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, DEL generated revenue of ₹1.1B at a net margin of 3.3%. Revenue grew 15.9% year over year. It earns a return on equity of 6.6%. Net debt stands at ₹560M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹33.13 (bear case) to ₹55.22 (bull case); at ₹123.15, the current price sits above that range. The share trades about 72% below its 52-week high, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹1.1B

Revenue growth (YoY) +15.9%

Net margin 3.3%

Return on equity 6.6%

Free cash flow −₹80.7M FY2025

P/E ratio 82.7

More key figures

Operating margin -19.0%

EPS (TTM) ₹1.49

Dividend yield 0.1%

EPS growth (YoY) -19.2%

Net debt ₹560M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DEL reported revenue of ₹1.1B in FY2025 versus ₹6.2B in FY2021, a compound −34.7%/yr. Reported net income was ₹36.9M in FY2025, compounding −51.6%/yr from FY2021.

Revenue −34.7%/yr

FY21 ₹6.2B

FY22 ₹9.6B

FY23 ₹8.5B

FY24 ₹7.3B

FY25 ₹1.1B

Net income −51.6%/yr

FY21 ₹670M

FY22 ₹2.6B

FY23 ₹2.4B

FY24 ₹2.5B

FY25 ₹36.9M

Is DEL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

DEL · Fair Value
₹44.17 −64%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/DEL" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">DEL · Fair Value</span><br><b style="font-size:20px">₹44.17</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−64%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "DEL Fair Value". https://www.fairvalue-calculator.com/stock/DEL

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is DEL (DEL) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹44.17 versus a price of ₹123.15 — about −64% (overvalued). Model-based estimate, not financial advice.

What is the fair value of DEL?

Our model-based fair value for DEL is ₹44.17 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹123.15.

What is the quality score of DEL?

DEL has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of DEL (DEL)?

DEL reported trailing-twelve-month revenue of about ₹1.1B (latest available figure, as of Jul 5, 2026).

What is the net profit margin of DEL?

The net profit margin of DEL is about 3.3%, meaning it keeps roughly 3.3% of revenue as net income. Based on the latest reported figures.

Does DEL pay a dividend?

DEL currently shows a dividend yield of about 0.08% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.