Fair Value Calculator Fair Value Calculator
EN DE

DHATRE (DHATRE) Fair Value & Analysis

IN · Market cap ₹480M

D DHATRE DHATRE · BSE
Price₹4.41
Fair Value₹2.06
Upside-53.3%
Quality51/100
Watch DHATRE for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range ₹1.43 – ₹2.68

Fair value as of: Jul 5, 2026

From 6 valuation models · updated today

Share price −5.0% over the past month.

Price vs Fair Value (12 months)

₹8.04 ₹3.14 Fair Value ₹2.06 Jun 2025 Jul 2026

12‑month range ₹3.14 – ₹8.04 · fair‑value band ₹1.43 – ₹2.68 · the ₹4.41 price screens above the ₹2.06 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

DHATRE (DHATRE) currently trades at ₹4.41, while our model-based Fair Value estimate is ₹2.06 — implying the stock looks roughly 53.3% overvalued today. We read business quality at 51/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, DHATRE generated revenue of ₹269M at a net margin of -5.8%. It earns a return on equity of -1.3%. Net debt stands at ₹3.9M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹1.43 (bear case) to ₹2.68 (bull case); at ₹4.41, the current price sits above that range. The share trades about 45% below its 52-week high and 42% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹269M
Revenue growth (YoY) -98.1%
Net margin -5.8%
Return on equity -1.3%
Free cash flow ₹89.3M FY2026
Operating margin -200%
More key figures
EPS (TTM) ₹-0.1700
EPS growth (YoY) -83.3%
Net debt ₹3.9M FY2023

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

DHATRE reported revenue of ₹91.2M in FY2026 versus ₹116M in FY2022, a compound −5.9%/yr. Reported net income was −₹18.2M in FY2026.

Revenue −5.9%/yr
FY22 ₹116M
FY23 ₹1.0B
FY24 ₹2.0B
FY25 ₹1.4B
FY26 ₹91.2M
Net income
FY22 ₹668M
FY23 ₹66.8M
FY24 ₹112M
FY25 ₹17.0M
FY26 −₹18.2M

Is DHATRE fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "DHATRE Fair Value". https://www.fairvalue-calculator.com/stock/DHATRE

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is DHATRE (DHATRE) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹2.06 versus a price of ₹4.41 — about −53% (overvalued). Model-based estimate, not financial advice.
What is the fair value of DHATRE?
Our model-based fair value for DHATRE is ₹2.06 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹4.41.
What is the quality score of DHATRE?
DHATRE has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of DHATRE (DHATRE)?
DHATRE reported trailing-twelve-month revenue of about ₹269M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of DHATRE?
The net profit margin of DHATRE is about -5.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.