Fairvalue-Calculator Fairvalue-Calculator
EN DE

Danaher Corporation (DHR) Fair Value & Analysis

Healthcare · US · Market cap $132B

DC Danaher Corporation logo Danaher Corporation DHR · US
Price$178.97
Fair Value$112.34
Upside-37.2%
Quality95/100
Evidence: High Range $66.53 – $140.42

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 5 days ago

Share price +5.5% over the past month.

Price vs Fair Value (12 months)

$224.23 $150.31 Fair Value $112.34 Jun 2025 Jun 2026

12‑month range $150.31 – $224.23 · fair‑value band $66.53 – $140.42 · the $178.97 price screens above the $112.34 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Danaher Corporation (DHR) currently trades at $178.97, while our model-based Fair Value estimate is $112.34 — implying the stock looks roughly 37.2% overvalued today. We read business quality at 95/100 (high quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Danaher Corporation generated revenue of $24.8B at a net margin of 14.9%. Revenue grew 3.7% year over year. It earns a return on equity of 7.1%. Net debt stands at $13.8B. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) $24.8B
Revenue growth (YoY) +3.7%
Net margin 14.9%
Return on equity 7.1%
Free cash flow $5.3B FY2025
P/E ratio 36.2
More key figures
Operating margin 22.9%
EPS (TTM) $5.15
Dividend yield 0.8%
EPS growth (YoY) +9.8%
Net debt $13.8B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Danaher Corporation designs, manufactures, and markets professional, medical, research, and industrial products and services in the United States, China, and internationally. The company operates through Biotechnology, Life Sciences, and Diagnostics segments. The Biotechnology segment provides technologies, consumables, services, and solutions that advance, accelerate, and integrate the development and manufacture of therapeutics; cell line and cell culture media development services; cell culture media, process liquids and buffers for manufacturing, chromatography resins, filtration technologies, and aseptic fill finish; single-use hardware, consumables, and services, such as the design and installation of full manufacturing suites; lab filtration, separation, and purification; lab-scale protein purification and analytical tools; reagents, membranes, and services for diagnostic and assay development; and healthcare filtration solutions. The Life Sciences segment provides mass spect…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Danaher Corporation reported revenue of $24.6B in FY2025 versus $29.5B in FY2021, a compound −4.4%/yr. Reported net income was $3.6B in FY2025, compounding −13.4%/yr from FY2021.

Revenue −4.4%/yr
FY21 $29.5B
FY22 $26.6B
FY23 $23.9B
FY24 $23.9B
FY25 $24.6B
Net income −13.4%/yr
FY21 $6.4B
FY22 $7.2B
FY23 $4.7B
FY24 $3.9B
FY25 $3.6B

Open the full interactive analysis →

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

6 more Diagnostics & Research stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Thermo Fisher Scientific Inc TMO $464.01 $326.81 -30%
WuXi AppTec Co WUXAY $18.59 $25.09 +35%
IDEXX Laboratories, Inc IDXX $562.16 $190.95 -66%
Lonza Group LZAGY $61.97 $14.23 -77%
Agilent Technologies, Inc A $138.37 $65.93 -52%
Waters Corporation WAT $357.20 $121.96 -66%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Danaher Corporation (DHR) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $112.34 versus a price of $178.97 — about −37% (overvalued). Model-based estimate, not financial advice.
What is the fair value of DHR?
Our 21-model fair value for Danaher Corporation is $112.34 (as of Jun 24, 2026), built from audited fundamentals. The current price is $178.97.
What is the quality score of DHR?
Danaher Corporation has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Danaher Corporation (DHR)?
Danaher Corporation reported trailing-twelve-month revenue of about $24.8B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of DHR?
The net profit margin of Danaher Corporation is about 14.9%, meaning it keeps roughly 14.9% of revenue as net income. Based on the latest reported figures.
Does Danaher Corporation pay a dividend?
Danaher Corporation currently shows a dividend yield of about 0.76% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.