EN DE

Thermo Fisher Scientific Inc (TMO) Fair Value & Analysis

Healthcare · US · Market cap $199B

TF Thermo Fisher Scientific Inc logo Thermo Fisher Scientific Inc TMO · US
Price$580.02
Fair Value$308.19
Upside-46.9%
Quality64/100
Watch Thermo Fisher Scientific Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 15.2% net margin
Moderate debt · generates free cash flow
0.33% dividend yield
Mixed vs. peers (7/15)
Wide moat 68/100
Evidence: High Range $174.54 – $385.23 Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 22 days ago

Fair value updated Jul 16, 2026, revised from $326.81 to $308.19 (−5.7%) since Jun 24, 2026. Share price +12.3% over the past month.

A solid business, but screening 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($385.23). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($174.54 to $385.23) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$658.54 $388.84 Fair Value $308.19 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $388.84 – $658.54 · fair‑value band $174.54 – $385.23 · the $580.02 price screens above the $308.19 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Thermo Fisher Scientific Inc (TMO) currently trades at $580.02, while our model-based Fair Value estimate is $308.19, implying the stock looks roughly 46.9% overvalued today. We read business quality at 64/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Thermo Fisher Scientific Inc generated revenue of $45.2B at a net margin of 15.2%. Revenue grew 6.2% year over year. It earns a return on equity of 13.5%. Net debt stands at $31.0B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $174.54 (bear case) to $385.23 (bull case); at $580.02, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 51% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -47%, TMO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $143.93 $298.67 $557.61 80
Residual Income $135.26 $164.02 $358.82 76
Rev-Margin DCF $131.66 $277.47 $463.21 74
All 24 models by family
DCF Models
FCF DCF $144.80 $311.30 $596.19 38
Owner Earnings $202.78 $414.23 $776.04 31
5Y Revenue Exit $131.66 $280.84 $481.88 39
5Y EBITDA Exit $176.92 $373.00 $617.33 41
5Y P/E Exit $168.38 $355.61 $567.72 38
10Y Revenue Exit $127.59 $270.24 $485.40 36
10Y EBITDA Exit $164.15 $337.30 $597.44 37
10Y P/E Exit $158.51 $324.65 $556.40 35
Earnings-Based
Graham-Dodd $123.27 $547.37 $749.68 54
Lynch FV $142.00 $202.86 $263.72 50
PEG = 1.0 $142.00 $202.86 $263.72 46
EPV $117.08 $148.26 $175.53 59
Multiples
P/E Multiple $271.93 $362.57 $453.22 63
P/S Multiple $224.81 $299.74 $374.68 58
P/B Multiple $231.14 $308.19 $385.23 55
EV/EBIT $224.63 $322.82 $421.01 53
EV/EBITDA $215.74 $310.97 $406.20 54
EV/Revenue $128.62 $213.72 $298.82 43
Asset-Based
NCAV (Graham) $71.86 $96.29 $143.71 50
Growth DCF
Growth DCF $143.93 $298.67 $557.61 80
Rev-Margin DCF $131.66 $277.47 $463.21 74
Economic Profit
Residual Income $135.26 $164.02 $358.82 76
ROIC Compounder $117.08 $153.65 $221.35 72
Growth Earnings
Growth-Adj P/E $226.48 $323.55 $420.61 68

Widest divergence: DCF Models ($324.65) versus Asset-Based ($96.29). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $45.2B
Revenue growth (YoY) +6.2%
Net margin 15.2%
Return on equity 13.5%
Free cash flow $6.3B FY2025
P/E ratio 29.5
More key figures
Operating margin 17.9%
EPS (TTM) $18.20
Dividend yield 0.3%
EPS growth (YoY) +11.3%
Net debt $31.0B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 60 · Market factors (momentum, volatility) 63

Profitability 43
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 97
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Thermo Fisher Scientific Inc. provides life sciences solutions, analytical instruments, specialty diagnostics, and laboratory products and biopharma services in the North America, Europe, Asia-Pacific, and internationally.

Full company description

Thermo Fisher Scientific Inc. provides life sciences solutions, analytical instruments, specialty diagnostics, and laboratory products and biopharma services in the North America, Europe, Asia-Pacific, and internationally. It operates through four segments: Life Sciences Solutions, Analytical Instruments, Specialty Diagnostics, and Laboratory Products and Biopharma Services. The Life Sciences Solutions segment includes reagents, instruments, and consumables for biological and medical research; discovery and production of drugs and vaccines; and diagnosis of infections and diseases. Its Analytical Instruments segment provides instruments, consumables, software, and services for pharmaceutical, biotechnology, academic, government, environmental, and other research and industrial markets, as well as clinical laboratories. The Specialty Diagnostics segment offers clinical diagnostics products, such as liquid ready-to-use and lyophilized immunodiagnostic reagent kits, calibrators, controls, protein detection assays, and instruments; immunodiagnostic offerings comprising developing, manufacturing, and marketing of complete blood-test systems for the clinical diagnosis and monitoring of allergy, asthma and autoimmune diseases; microbiology offerings, such as dehydrated and prepared culture media, collection and transport systems, instrumentation and consumables to detect pathogens in blood, diagnostic and rapid direct specimen tests, quality-control products, and associated products; transplant diagnostics products, including human leukocyte antigen typing and testing for the organ transplant market; and healthcare market channel offerings. Its Laboratory Products and Biopharma Services segment provides laboratory products, research and safety market channel, and pharma services and clinical research. Thermo Fisher Scientific Inc. was founded in 1956 and is headquartered in Waltham, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Thermo Fisher Scientific Inc reported revenue of $44.6B in FY2025 versus $39.2B in FY2021, a compound +3.2%/yr. Reported net income was $6.7B in FY2025, compounding −3.4%/yr from FY2021.

Growth Quality 83/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$44.6B
Latest YoY
+3.9%
Avg. growth/yr (3Y)
−0.3%
Avg. growth/yr (5Y)
+6.7%
Avg. growth/yr (40Y)
+13.7%
Revenue +3.2%/yr
FY21 $39.2B
FY22 $44.9B
FY23 $42.9B
FY24 $42.9B
FY25 $44.6B
Net income −3.4%/yr
FY21 $7.7B
FY22 $7.0B
FY23 $6.0B
FY24 $6.3B
FY25 $6.7B

TMO screens 47% overvalued. Compare with Danaher Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Thermo Fisher Scientific Inc Fair Value". https://www.fairvalue-calculator.com/stock/TMO

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Diagnostics & Research · 137 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −47% · Below median
Return on equity (TTM) 14% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 18% · Top 25%
Revenue growth 6% · Above median
Dividend yield (TTM) 0.3% · Below median
Debt / equity 0.67× · Higher than 75% of peers

Valuation Multiples vs Diagnostics & Research median · lower = cheaper

P/E (TTM) 29.5× · Cheaper than median
P/B 3.74× · Pricier than median
P/S (TTM) 4.41× · Pricier than median
P/FCF 31.7× · Pricier than 75% of peers
EV/EBITDA 20.0× · Pricier than median
PEG 1.74× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 31 · sector 29
PAST 54 · sector 11
HEALTH 66 · sector 96
DIVIDEND 7 · sector 21

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Diagnostics & Research stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Danaher Corporation DHR $199.66 $103.88 -48%
WuXi AppTec Co 2359 HK$160.70 HK$125.20 -22%
Lonza Group LONN CHF 567.80 CHF 259.80 -54%
IDEXX Laboratories, Inc IDXX $567.44 $255.77 -55%
Agilent Technologies, Inc A $131.46 $62.70 -52%
Waters Corporation WAT $368.98 $121.96 -67%
IQVIA Holdings IQV $207.85 $134.18 -35%
Integrated Diagnostics Holdings IDHC $0.0050 $0.0053 +5%
Illumina, Inc ILMN $186.65 $95.51 -49%
Mettler-Toledo International Inc MTD $1,296 $628.51 -52%

Compare Thermo Fisher Scientific Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Thermo Fisher Scientific Inc (TMO) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $308.19 versus a price of $580.02, about −47% (overvalued).
What is the fair value of TMO?
Our model-based fair value for Thermo Fisher Scientific Inc is $308.19 (as of Jul 16, 2026), built from audited fundamentals. The current price is $580.02.
What is the quality score of TMO?
Thermo Fisher Scientific Inc has a Quality Score of 64/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Thermo Fisher Scientific Inc (TMO)?
Thermo Fisher Scientific Inc reported trailing-twelve-month revenue of about $45.2B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of TMO?
The net profit margin of Thermo Fisher Scientific Inc is about 15.2%, meaning it keeps roughly 15.2% of revenue as net income. Based on the latest reported figures.
Does Thermo Fisher Scientific Inc pay a dividend?
Thermo Fisher Scientific Inc currently shows a dividend yield of about 0.37% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Thermo Fisher Scientific Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.