DML (DML) Fair Value & Analysis

IN · Market cap ₹135M

D DML DML · BSE

Price₹13.99

Fair Value₹9.19

Upside-34.3%

Quality50/100

Watch DML for free — get notified when fair value or trend changes. Watch for free

Evidence: Low Range ₹6.06 – ₹11.48

Fair value as of: Jul 5, 2026

From 1 valuation models · updated today

Share price −0.1% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹9.50 – ₹17.90 · fair‑value band ₹6.06 – ₹11.48 · the ₹13.99 price screens above the ₹9.19 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

DML (DML) currently trades at ₹13.99, while our model-based Fair Value estimate is ₹9.19 — implying the stock looks roughly 34.3% overvalued today. We read business quality at 50/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, DML generated revenue of ₹1.9M at a net margin of -67.4%. It earns a return on equity of -1.3%. Net debt stands at ₹7.8M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹6.06 (bear case) to ₹11.48 (bull case); at ₹13.99, the current price sits above that range. The share trades about 22% below its 52-week high and 71% above its 52-week low, currently above its 200-day average.

Key figures & financial health

Revenue (TTM) ₹1.9M

Revenue growth (YoY) -96.2%

Net margin -67.4%

Return on equity -1.3%

Free cash flow −₹560K FY2026

Operating margin -12.7%

More key figures

EPS (TTM) ₹-0.1400

Net debt ₹7.8M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

DML reported revenue of ₹1.1M in FY2026 versus ₹72.4M in FY2022, a compound −64.5%/yr. Reported net income was −₹1.3M in FY2026.

Revenue −64.5%/yr

FY22 ₹72.4M

FY23 ₹400K

FY24 ₹0

FY25 ₹20.6M

FY26 ₹1.1M

Net income

FY22 ₹423K

FY23 −₹847K

FY24 −₹2.7M

FY25 −₹1.2M

FY26 −₹1.3M

Is DML fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

DML · Fair Value
₹9.19 −34%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/DML" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">DML · Fair Value</span><br><b style="font-size:20px">₹9.19</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−34%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "DML Fair Value". https://www.fairvalue-calculator.com/stock/DML

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is DML (DML) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹9.19 versus a price of ₹13.99 — about −34% (overvalued). Model-based estimate, not financial advice.

What is the fair value of DML?

Our model-based fair value for DML is ₹9.19 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹13.99.

What is the quality score of DML?

DML has a Quality Score of 50/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of DML (DML)?

DML reported trailing-twelve-month revenue of about ₹1.9M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of DML?

The net profit margin of DML is about -67.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.