DPL (DPL) Fair Value & Analysis

IN · Market cap ₹156M

D DPL DPL · BSE

Price₹5.92

Fair Value₹7.41

Upside+25.2%

Quality26/100

Watch DPL for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹7.41 – ₹9.26

Fair value as of: Jul 5, 2026

From 17 valuation models · updated today

Share price −15.3% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹5.92 – ₹25.50 · fair‑value band ₹7.41 – ₹9.26 · the ₹5.92 price screens below the ₹7.41 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

DPL (DPL) currently trades at ₹5.92, while our model-based Fair Value estimate is ₹7.41 — implying the stock looks roughly 25.2% undervalued today. We read business quality at 26/100 (below-average quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, DPL generated revenue of ₹1.3B at a net margin of 2.0%. Revenue declined 88.0% year over year. It earns a return on equity of 5.2%. Net debt stands at ₹168M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹7.41 (bear case) to ₹9.26 (bull case); at ₹5.92, the current price sits below that range. The share trades about 77% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹1.3B

Revenue growth (YoY) -88.0%

Net margin 2.0%

Return on equity 5.2%

Free cash flow −₹92.1M FY2025

P/E ratio 6.9

More key figures

Operating margin 22.2%

EPS (TTM) ₹0.8600

EPS growth (YoY) -48.5%

Net debt ₹168M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DPL reported revenue of ₹1.2B in FY2025 versus ₹310M in FY2021, a compound +41.7%/yr. Reported net income was ₹9.7M in FY2025, compounding +151.9%/yr from FY2021.

Revenue +41.7%/yr

FY21 ₹310M

FY22 ₹728M

FY23 ₹999M

FY24 ₹1.6B

FY25 ₹1.2B

Net income +151.9%/yr

FY21 ₹242K

FY22 ₹11.7M

FY23 ₹9.1M

FY24 ₹10.9M

FY25 ₹9.7M

Is DPL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

DPL · Fair Value
₹7.41 +25%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/DPL" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">DPL · Fair Value</span><br><b style="font-size:20px">₹7.41</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+25%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "DPL Fair Value". https://www.fairvalue-calculator.com/stock/DPL

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is DPL (DPL) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹7.41 versus a price of ₹5.92 — about +25% (undervalued). Model-based estimate, not financial advice.

What is the fair value of DPL?

Our model-based fair value for DPL is ₹7.41 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹5.92.

What is the quality score of DPL?

DPL has a Quality Score of 26/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of DPL (DPL)?

DPL reported trailing-twelve-month revenue of about ₹1.3B (latest available figure, as of Jul 5, 2026).

What is the net profit margin of DPL?

The net profit margin of DPL is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.